ARTISAN HUSE A/S AF 1/7 1973 — Credit Rating and Financial Key Figures
CVR number: 46563212
Vejers Havvej 32, 6853 Vejers Strand
Boldingvej7@gmail.com
tel: 20707537
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 703.31 | 854.88 | 853.46 | 1 005.20 | 1 203.96 |
| Employee benefit expenses | -24.95 | -30.06 | -60.09 | -87.50 | |
| Other operating expenses | - 399.59 | - 422.59 | -22.78 | -7.43 | -4.37 |
| Total depreciation | -52.43 | -39.03 | -39.03 | -39.03 | -39.03 |
| Reduction in value of non-current assets | 216.15 | 336.62 | -1 425.24 | 158.54 | - 101.45 |
| EBIT | 1 442.48 | 729.87 | - 663.66 | 1 057.19 | 971.62 |
| Other financial income | 0.52 | 0.73 | |||
| Other financial expenses | - 530.11 | - 245.25 | - 193.82 | - 184.33 | - 226.09 |
| Net income from associates (fin.) | 1.10 | - 234.64 | -24.71 | 11.36 | |
| Pre-tax profit | 914.00 | 249.97 | - 882.19 | 884.21 | 746.26 |
| Income taxes | -29.61 | -32.54 | - 104.29 | - 158.62 | - 191.40 |
| Net earnings | 884.39 | 217.43 | - 986.49 | 725.60 | 554.86 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 15 063.07 | 15 360.66 | 13 240.07 | 13 769.57 | 13 629.08 |
| Machinery and equipment | 53.60 | ||||
| Tangible assets total | 15 116.68 | 15 360.66 | 13 240.07 | 13 769.57 | 13 629.08 |
| Participating interests | 173.21 | 57.33 | |||
| Investments total | 173.21 | 57.33 | |||
| Non-current loans receivable | 27.69 | 27.69 | 27.69 | 21.81 | 15.93 |
| Long term receivables total | 27.69 | 27.69 | 27.69 | 21.81 | 15.93 |
| Raw materials and consumables | 413.20 | ||||
| Inventories total | 413.20 | ||||
| Current amounts owed by group member comp. | 1 678.45 | ||||
| Current owed by particip. interest comp. | 429.09 | 832.88 | |||
| Current other receivables | 3 989.64 | 410.00 | 436.90 | 5.87 | 17.14 |
| Current deferred tax assets | 2.95 | ||||
| Short term receivables total | 6 097.18 | 1 242.88 | 436.90 | 5.87 | 20.09 |
| Cash and bank deposits | 1.85 | 62.64 | 23.78 | 207.13 | 23.82 |
| Cash and cash equivalents | 1.85 | 62.64 | 23.78 | 207.13 | 23.82 |
| Balance sheet total (assets) | 21 829.80 | 16 751.19 | 13 728.43 | 14 004.38 | 13 688.93 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 2 800.00 | 2 800.00 | 2 800.00 | 2 800.00 | 2 800.00 |
| Shares repurchased | 56.50 | ||||
| Retained earnings | - 312.79 | 459.80 | 677.22 | - 309.26 | 416.34 |
| Profit of the financial year | 884.39 | 217.43 | - 986.49 | 725.60 | 554.86 |
| Shareholders equity total | 3 371.60 | 3 533.72 | 2 490.74 | 3 216.34 | 3 771.20 |
| Provisions | 29.61 | 44.82 | 62.42 | 24.35 | 22.56 |
| Non-current loans from credit institutions | 12 152.91 | 8 929.49 | 8 615.54 | 8 298.04 | 7 975.21 |
| Non-current deferred tax liabilities | 17.34 | 86.69 | 196.68 | 186.25 | |
| Non-current liabilities total | 12 152.91 | 8 946.84 | 8 702.23 | 8 494.72 | 8 161.46 |
| Current loans from credit institutions | 243.30 | 310.00 | 312.00 | 314.70 | 320.00 |
| Advances received | 42.85 | 34.80 | 37.95 | ||
| Current trade creditors | 32.78 | 25.00 | 25.00 | 37.50 | 25.00 |
| Current owed to participating | 5 430.03 | 2 859.57 | 1 667.60 | ||
| Current owed to group member | 1 570.27 | 1 012.87 | |||
| Short-term deferred tax liabilities | 17.34 | 0.06 | |||
| Other non-interest bearing current liabilities | 569.57 | 1 031.25 | 408.26 | 311.64 | 337.89 |
| Current liabilities total | 6 275.69 | 4 225.82 | 2 473.05 | 2 268.96 | 1 733.71 |
| Balance sheet total (liabilities) | 21 829.80 | 16 751.19 | 13 728.43 | 14 004.38 | 13 688.93 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.