SØREN DALLOV IBSEN ApS — Credit Rating and Financial Key Figures
CVR number: 29691371
Jægersborg Alle 37, 2920 Charlottenlund
dallovibsen@gmail.com
tel: 28785816
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -4.00 | -71.00 | - 261.00 | 1.04 | 10.52 |
| Employee benefit expenses | - 342.00 | - 361.00 | - 360.00 | - 660.01 | - 345.01 |
| Other operating expenses | -51.73 | -32.97 | |||
| Total depreciation | -18.00 | -18.00 | -18.00 | -18.36 | -18.36 |
| EBIT | - 364.00 | - 450.00 | - 639.00 | - 729.06 | - 385.82 |
| Other financial income | 259.00 | 1 069.00 | 34 185.00 | 2 024.57 | 1 049.04 |
| Other financial expenses | - 101.00 | -54.00 | - 221.00 | -5 489.52 | - 243.45 |
| Net income from associates (fin.) | 1 691.00 | 714.00 | -13.00 | - 115.11 | 67.14 |
| Pre-tax profit | 1 485.00 | 1 279.00 | 33 312.00 | -4 309.11 | 486.91 |
| Income taxes | 47.00 | - 127.00 | 170.00 | -91.87 | -97.05 |
| Net earnings | 1 532.00 | 1 152.00 | 33 482.00 | -4 400.98 | 389.87 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 1 079.00 | 1 061.00 | 1 043.00 | 1 023.56 | 1 005.21 |
| Machinery and equipment | 30.00 | 30.00 | 30.00 | ||
| Tangible assets total | 1 109.00 | 1 091.00 | 1 073.00 | 1 023.56 | 1 005.21 |
| Holdings in group member companies | 58.00 | 80.00 | 66.00 | 54.67 | 99.58 |
| Participating interests | 2 094.00 | 2 595.00 | 236.00 | 132.60 | 154.83 |
| Investments total | 2 152.00 | 2 675.00 | 302.00 | 187.27 | 254.41 |
| Non-current loans receivable | 100.00 | 100.00 | 100.00 | ||
| Non-current other receivables | 5 366.00 | ||||
| Long term receivables total | 100.00 | 100.00 | 5 466.00 | ||
| Inventories total | |||||
| Current amounts owed by group member comp. | 8.00 | 153.00 | 122.55 | 82.40 | |
| Current owed by particip. interest comp. | 50.00 | 500.00 | 100.00 | ||
| Prepayments and accrued income | 2.47 | ||||
| Current other receivables | 6.00 | 41.00 | 10.00 | 203.86 | 200.00 |
| Current deferred tax assets | 115.00 | 22.00 | 203.00 | 154.52 | 118.44 |
| Short term receivables total | 171.00 | 571.00 | 366.00 | 483.40 | 500.84 |
| Other current investments | 3 185.00 | 4 221.00 | 17 216.00 | 24 572.52 | 22 694.34 |
| Cash and bank deposits | 3 747.00 | 2 785.00 | 20 008.00 | 830.65 | 2 876.16 |
| Cash and cash equivalents | 6 932.00 | 7 006.00 | 37 224.00 | 25 403.17 | 25 570.50 |
| Balance sheet total (assets) | 10 464.00 | 11 443.00 | 44 431.00 | 27 097.40 | 27 330.96 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 400.00 | 1 400.00 | 122.00 | 700.00 | |
| Other reserves | 1 819.00 | 2 343.00 | 240.00 | 124.77 | 193.16 |
| Retained earnings | 5 973.00 | 6 303.00 | 8 158.00 | 30 133.61 | 24 938.43 |
| Profit of the financial year | 1 532.00 | 1 152.00 | 33 482.00 | -4 400.98 | 389.87 |
| Shareholders equity total | 9 449.00 | 10 323.00 | 43 405.00 | 26 104.40 | 26 346.46 |
| Non-current loans from credit institutions | 919.00 | 919.00 | 919.00 | 910.25 | 876.60 |
| Non-current liabilities total | 919.00 | 919.00 | 919.00 | 910.25 | 876.60 |
| Current loans from credit institutions | 72.00 | 1.00 | 8.75 | 33.65 | |
| Current owed to group member | 46.00 | 38.00 | 48.00 | ||
| Short-term deferred tax liabilities | 34.00 | 16.86 | |||
| Other non-interest bearing current liabilities | 43.00 | 50.00 | 58.00 | 57.15 | 74.25 |
| Accruals and deferred income | 7.00 | 7.00 | |||
| Current liabilities total | 96.00 | 201.00 | 107.00 | 82.76 | 107.90 |
| Balance sheet total (liabilities) | 10 464.00 | 11 443.00 | 44 431.00 | 27 097.40 | 27 330.96 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.