Almindingen 3 ApS — Credit Rating and Financial Key Figures
CVR number: 41256818
Vrangstrupvej 13, Vrangstrup 8870 Langå
anders@linnet.nu
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Purchases during the financial year | - 123.00 | -82.66 | ||
| External services | -38.00 | -28.67 | ||
| Gross profit | -56.92 | - 114.47 | - 161.00 | - 111.33 |
| Total depreciation | -8.24 | -24.71 | -25.00 | -24.71 |
| EBIT | -65.16 | - 139.18 | - 186.00 | - 136.05 |
| Other financial expenses | - 217.31 | - 209.54 | - 378.00 | - 764.22 |
| Pre-tax profit | - 282.47 | - 348.72 | - 564.00 | - 900.27 |
| Income taxes | 60.11 | 69.53 | - 130.00 | |
| Net earnings | - 222.36 | - 279.19 | - 694.00 | - 900.27 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Land and waters | 6 169.77 | 7 986.41 | 13 623.00 | 15 230.42 |
| Tangible assets total | 6 169.77 | 7 986.41 | 13 623.00 | 15 230.42 |
| Investments total | ||||
| Non-current loans receivable | 275.00 | 275.00 | 1 412.86 | |
| Long term receivables total | 275.00 | 275.00 | 1 412.86 | |
| Inventories total | ||||
| Prepayments and accrued income | 12.85 | 9.09 | 9.00 | 9.38 |
| Current other receivables | 210.83 | |||
| Current deferred tax assets | 60.11 | 129.64 | ||
| Short term receivables total | 72.97 | 138.73 | 9.00 | 220.21 |
| Cash and bank deposits | 41.80 | 38.23 | 74.73 | |
| Cash and cash equivalents | 41.80 | 38.23 | 74.73 | |
| Balance sheet total (assets) | 6 284.54 | 8 438.37 | 13 907.00 | 16 938.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 5.00 | 5.00 | 5.00 | 5.00 |
| Retained earnings | - 222.36 | - 502.00 | -1 195.72 | |
| Profit of the financial year | - 222.36 | - 279.19 | - 694.00 | - 900.27 |
| Shareholders equity total | - 177.36 | - 456.55 | -1 151.00 | -2 050.99 |
| Non-current liabilities total | ||||
| Current loans from credit institutions | 788.50 | 2 674.43 | 5 815.00 | 2 933.53 |
| Current trade creditors | 18.38 | 30.50 | 15.00 | 45.23 |
| Current owed to participating | 5 655.02 | 6 189.99 | 6 740.00 | 15 149.10 |
| Other non-interest bearing current liabilities | 2 488.00 | 861.35 | ||
| Current liabilities total | 6 461.90 | 8 894.92 | 15 058.00 | 18 989.21 |
| Balance sheet total (liabilities) | 6 284.54 | 8 438.37 | 13 907.00 | 16 938.22 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.