Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
LOKALBOLIG LYNGBY/VIRUM ApS — Credit Rating and Financial Key Figures
CVR number: 32651704
Engelsborgvej 48, 2800 Kgs.Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 4 721.08 | 1 972.32 | 2 302.11 | 1 654.95 | 3 451.04 |
| Employee benefit expenses | -2 398.29 | -2 482.67 | -2 404.99 | -2 072.15 | -2 333.54 |
| Total depreciation | -15.02 | -15.62 | -15.62 | -12.83 | -10.63 |
| EBIT | 2 307.77 | - 525.97 | - 118.49 | - 430.03 | 1 106.88 |
| Other financial income | 3.16 | 6.42 | |||
| Other financial expenses | -30.16 | -22.80 | -9.61 | -15.33 | -12.36 |
| Pre-tax profit | 2 277.61 | - 548.78 | - 128.11 | - 442.20 | 1 100.93 |
| Income taxes | - 506.35 | 0.02 | 0.67 | 0.55 | -10.01 |
| Net earnings | 1 771.26 | - 548.76 | - 127.43 | - 441.65 | 1 090.92 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 13.80 | 10.20 | 6.60 | 3.00 | |
| Machinery and equipment | 41.50 | 29.48 | 17.46 | 8.23 | 0.60 |
| Tangible assets total | 55.30 | 39.68 | 24.06 | 11.23 | 0.60 |
| Investments total | 99.89 | 99.89 | 99.89 | 99.89 | 99.89 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 42.92 | 322.04 | 80.08 | 213.50 | 495.18 |
| Current amounts owed by group member comp. | 12.24 | 795.07 | |||
| Prepayments and accrued income | 28.97 | 28.97 | 28.97 | 63.06 | 50.34 |
| Current other receivables | 12.24 | 179.09 | 1.00 | ||
| Current deferred tax assets | 121.35 | 44.73 | 84.41 | 147.96 | |
| Short term receivables total | 205.48 | 407.98 | 193.46 | 603.61 | 1 341.60 |
| Cash and bank deposits | 2 162.02 | 79.59 | 260.29 | 803.06 | |
| Cash and cash equivalents | 2 162.02 | 79.59 | 260.29 | 803.06 | |
| Balance sheet total (assets) | 2 522.70 | 547.56 | 397.00 | 975.02 | 2 245.15 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 770.00 | 985.00 | |||
| Retained earnings | -1 758.86 | 12.39 | - 536.37 | - 663.80 | -1 090.44 |
| Profit of the financial year | 1 771.26 | - 548.76 | - 127.43 | - 441.65 | 1 090.92 |
| Shareholders equity total | 1 907.39 | - 411.36 | - 538.80 | - 980.44 | 1 110.48 |
| Provisions | 0.13 | ||||
| Non-current owed to group member | 352.00 | 1 397.00 | |||
| Non-current deferred tax liabilities | 502.88 | ||||
| Non-current liabilities total | 502.88 | 352.00 | 1 397.00 | ||
| Current loans from credit institutions | 182.03 | ||||
| Advances received | 29.11 | 0.01 | 23.55 | 4.43 | 8.91 |
| Current trade creditors | 87.70 | 63.94 | 100.18 | 85.89 | 98.84 |
| Current owed to participating | 6.00 | ||||
| Short-term deferred tax liabilities | 0.18 | 7.92 | |||
| Other non-interest bearing current liabilities | 498.49 | 210.07 | 459.89 | 468.15 | 1 012.87 |
| Current liabilities total | 615.30 | 456.04 | 583.80 | 558.47 | 1 134.54 |
| Balance sheet total (liabilities) | 2 522.70 | 547.56 | 397.00 | 975.02 | 2 245.15 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.