Leadership Pipeline Institute A/S — Credit Rating and Financial Key Figures
CVR number: 29971463
Bredgade 30, 1260 København K
kent.jonasen@sirrahgroup.com
tel: 70221202
Income statement (kDKK)
2023 | 2024 | |
|---|---|---|
| Fiscal period length | 12 | 12 |
| Net sales | 36 354.63 | 42 374.12 |
| Manufacturing for enterprise's own use | -1 200.00 | |
| Other operating income | 2 749.79 | 2 719.51 |
| External services | -13 774.65 | -19 958.97 |
| Gross profit | 25 329.77 | 26 334.66 |
| Employee benefit expenses | -8 998.48 | -10 108.55 |
| Total depreciation | - 307.01 | - 447.09 |
| EBIT | 16 024.27 | 15 779.03 |
| Other financial income | 368.02 | 490.08 |
| Other financial expenses | - 340.67 | - 173.47 |
| Net income from associates (fin.) | 4 655.85 | 2 771.28 |
| Pre-tax profit | 20 707.48 | 18 866.92 |
| Income taxes | -3 548.49 | -3 560.04 |
| Net earnings | 17 158.98 | 15 306.88 |
Assets (kDKK)
2023 | 2024 | |
|---|---|---|
| Development expenditure | 1 509.66 | 1 397.58 |
| Intangible assets total | 1 509.66 | 1 397.58 |
| Tangible assets total | ||
| Holdings in group member companies | 8 919.93 | 8 684.29 |
| Investments total | 8 996.70 | 8 761.06 |
| Long term receivables total | ||
| Inventories total | ||
| Current trade debtors | 11 107.48 | 22 312.24 |
| Current amounts owed by group member comp. | 12 637.55 | 6 967.95 |
| Prepayments and accrued income | 91.26 | 74.13 |
| Current other receivables | 29.31 | 156.26 |
| Short term receivables total | 23 865.60 | 29 510.58 |
| Cash and bank deposits | 1 555.17 | 3 467.84 |
| Cash and cash equivalents | 1 555.17 | 3 467.84 |
| Balance sheet total (assets) | 35 927.14 | 43 137.07 |
Equity and liabilities (kDKK)
2023 | 2024 | |
|---|---|---|
| Share capital | 500.00 | 500.00 |
| Shares repurchased | 10 000.00 | 10 000.00 |
| Other reserves | 4 299.32 | 3 976.26 |
| Retained earnings | -7 050.14 | 424.99 |
| Profit of the financial year | 17 158.98 | 15 306.88 |
| Shareholders equity total | 24 908.17 | 30 208.12 |
| Provisions | 332.13 | 307.47 |
| Non-current liabilities total | ||
| Current trade creditors | 1 133.36 | 1 636.70 |
| Current owed to participating | 22.93 | 22.93 |
| Current owed to group member | 147.15 | 819.14 |
| Short-term deferred tax liabilities | 3 610.40 | 3 584.70 |
| Other non-interest bearing current liabilities | 3 778.11 | 4 410.69 |
| Accruals and deferred income | 1 994.91 | 2 147.32 |
| Current liabilities total | 10 686.84 | 12 621.48 |
| Balance sheet total (liabilities) | 35 927.14 | 43 137.07 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.