Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
KIM AARUP HOLDING ApS — Credit Rating and Financial Key Figures
CVR number: 21829307
Nordre Torstedvej 37, 8700 Horsens
tel: 40615347
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 770.72 | 440.09 | 530.02 | 550.71 | 559.68 |
| Costs of management | -51.70 | -71.44 | -44.99 | -58.39 | -50.82 |
| Costs of distribution | -2.66 | -4.30 | -2.77 | ||
| EBIT | 716.36 | 364.36 | 482.26 | 492.31 | 508.86 |
| Other financial income | 46.09 | 13.46 | 106.66 | 251.07 | - 261.61 |
| Other financial expenses | -7.48 | -12.68 | -10.18 | -3.40 | -7.49 |
| Reduction non-current investment assets | - 499.19 | -3.00 | -1.12 | ||
| Net income from associates (fin.) | 309.00 | 171.58 | 267.06 | 286.35 | 289.93 |
| Pre-tax profit | 564.78 | 533.73 | 844.67 | 1 026.33 | 529.70 |
| Income taxes | - 166.51 | -81.56 | - 129.45 | - 163.46 | -54.50 |
| Net earnings | 398.27 | 452.16 | 715.22 | 862.87 | 475.19 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 60.10 | 17.68 | 66.06 | 51.38 | |
| Tangible assets total | 60.10 | 17.68 | 66.06 | 51.38 | |
| Participating interests | 2 165.84 | 2 334.43 | 2 600.37 | 2 867.64 | 3 157.57 |
| Investments total | 2 165.84 | 2 334.43 | 2 600.37 | 2 867.64 | 3 157.57 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 311.84 | 300.84 | 240.99 | 395.93 | 277.31 |
| Prepayments and accrued income | 35.14 | 48.16 | 27.55 | 25.44 | 17.46 |
| Current other receivables | 103.43 | 220.03 | 200.00 | 177.00 | 154.00 |
| Current deferred tax assets | 3.56 | 8.70 | 9.44 | ||
| Short term receivables total | 453.98 | 577.73 | 477.99 | 598.37 | 448.78 |
| Other current investments | 540.26 | 528.81 | 630.49 | 945.74 | 952.94 |
| Cash and bank deposits | 1 534.56 | 1 493.07 | 1 807.29 | 1 942.44 | 2 012.85 |
| Cash and cash equivalents | 2 074.82 | 2 021.88 | 2 437.78 | 2 888.19 | 2 965.80 |
| Balance sheet total (assets) | 4 754.74 | 4 951.72 | 5 516.13 | 6 420.26 | 6 623.52 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 117.80 | 122.00 | 135.00 |
| Other reserves | 2 067.64 | 2 239.22 | 2 506.29 | 2 792.64 | 3 082.57 |
| Retained earnings | 1 495.06 | 1 607.34 | 1 674.64 | 1 981.51 | 2 419.45 |
| Profit of the financial year | 398.27 | 452.16 | 715.22 | 862.87 | 475.19 |
| Shareholders equity total | 4 198.97 | 4 538.13 | 5 138.95 | 5 884.02 | 6 237.21 |
| Provisions | 3.34 | 2.91 | |||
| Non-current deferred tax liabilities | 159.71 | 79.22 | 113.27 | 126.99 | 18.45 |
| Non-current liabilities total | 159.71 | 79.22 | 113.27 | 126.99 | 18.45 |
| Current loans from credit institutions | 0.36 | ||||
| Current trade creditors | 25.28 | 61.04 | 49.56 | 46.56 | 99.93 |
| Current owed to participating | 31.76 | 17.47 | 13.08 | 9.04 | |
| Short-term deferred tax liabilities | 40.07 | 159.71 | 77.22 | 97.27 | 103.99 |
| Other non-interest bearing current liabilities | 298.96 | 113.61 | 119.31 | 249.00 | 151.99 |
| Current liabilities total | 396.06 | 334.37 | 263.92 | 405.91 | 364.94 |
| Balance sheet total (liabilities) | 4 754.74 | 4 951.72 | 5 516.13 | 6 420.26 | 6 623.52 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.