Lillekarl Invest ApS — Credit Rating and Financial Key Figures
CVR number: 40834435
Elmevej 1, Serup 6900 Skjern
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 |
Net sales | ||||
External services | -12.22 | |||
Gross profit | -5.00 | -81.25 | -7.58 | 29.67 |
Total depreciation | -25.93 | - 378.90 | ||
EBIT | 1 342.08 | -81.25 | -33.51 | - 349.23 |
Other financial income | 192.07 | 471.95 | ||
Other financial expenses | -89.58 | -44.98 | - 437.82 | -4 727.02 |
Net income from associates (fin.) | 2 429.11 | 1 704.61 | 13 479.21 | |
Pre-tax profit | 2 334.53 | 1 578.38 | 13 199.95 | -4 604.30 |
Net earnings | 2 334.53 | 1 578.38 | 13 199.95 | -4 604.30 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Intangible assets total | ||||
Land and waters | 1 708.90 | |||
Tangible assets total | 1 708.90 | |||
Participating interests | 6 741.03 | 5 789.79 | ||
Investments total | 6 741.03 | 5 789.79 | ||
Non-current loans receivable | 820.57 | |||
Long term receivables total | 820.57 | |||
Other stocks | 1 330.00 | |||
Inventories total | 1 330.00 | |||
Current other receivables | 9 730.34 | 20.88 | ||
Short term receivables total | 9 730.34 | 20.88 | ||
Other current investments | 1 975.67 | |||
Cash and bank deposits | 140.91 | 3 734.00 | 8 091.76 | |
Cash and cash equivalents | 140.91 | 3 734.00 | 10 067.42 | |
Balance sheet total (assets) | 6 741.03 | 5 930.70 | 15 993.81 | 11 418.30 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
Shares repurchased | 56.50 | 57.20 | 2 200.00 | 2 000.00 |
Other reserves | 2 551.03 | 1 599.79 | -2 200.00 | |
Retained earnings | -1 370.38 | 1 702.33 | 2 680.50 | 13 880.45 |
Profit of the financial year | 2 334.53 | 1 578.38 | 13 199.95 | -4 604.30 |
Shareholders equity total | 3 611.67 | 4 977.70 | 15 920.45 | 11 316.15 |
Non-current liabilities total | ||||
Current loans from credit institutions | 1 516.58 | |||
Current owed to participating | 833.30 | 871.71 | 68.32 | 95.29 |
Other non-interest bearing current liabilities | 779.48 | 81.29 | 5.04 | 6.87 |
Current liabilities total | 3 129.36 | 953.00 | 73.36 | 102.16 |
Balance sheet total (liabilities) | 6 741.03 | 5 930.70 | 15 993.81 | 11 418.30 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.