Lars Marker Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 36695498
Valdemarsgade 18, 1665 København V
larsmarker1@gmail.com
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 9 397.86 | 10 366.65 | 11 858.31 | 12 426.70 | 12 749.70 |
| Employee benefit expenses | - 360.00 | - 362.27 | -56.40 | ||
| Total depreciation | - 220.12 | - 810.34 | - 832.37 | - 832.37 | - 832.37 |
| EBIT | 8 817.74 | 9 194.04 | 10 969.53 | 11 594.34 | 11 917.34 |
| Other financial income | 1 779.28 | 4 282.27 | 2 164.25 | 8 278.80 | 14 750.09 |
| Other financial expenses | - 581.05 | -1 419.27 | -10 784.27 | -2 063.17 | -1 835.37 |
| Pre-tax profit | 10 015.97 | 12 057.04 | 2 349.51 | 17 809.96 | 24 832.06 |
| Income taxes | -2 285.82 | -2 634.61 | - 517.40 | -3 918.66 | -5 463.73 |
| Net earnings | 7 730.15 | 9 422.43 | 1 832.12 | 13 891.31 | 19 368.33 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 71 378.71 | 80 102.62 | 79 270.26 | 78 437.89 | 77 605.53 |
| Machinery and equipment | 25.81 | ||||
| Tangible assets total | 71 404.51 | 80 102.62 | 79 270.26 | 78 437.89 | 77 605.53 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 12.47 | 0.63 | |||
| Current deferred tax assets | 194.37 | ||||
| Short term receivables total | 12.47 | 195.00 | |||
| Other current investments | 23 314.01 | 34 910.30 | 38 422.22 | 55 939.16 | 69 150.28 |
| Cash and bank deposits | 711.45 | 584.39 | 822.07 | 657.53 | 1 478.55 |
| Cash and cash equivalents | 24 025.46 | 35 494.68 | 39 244.29 | 56 596.69 | 70 628.83 |
| Balance sheet total (assets) | 95 429.98 | 115 609.78 | 118 709.55 | 135 034.58 | 148 234.36 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Retained earnings | 31 776.13 | 39 506.28 | 48 928.71 | 50 760.82 | 64 652.13 |
| Profit of the financial year | 7 730.15 | 9 422.43 | 1 832.12 | 13 891.31 | 19 368.33 |
| Shareholders equity total | 39 556.28 | 48 978.71 | 50 810.82 | 64 702.13 | 84 070.46 |
| Provisions | 1 733.80 | 1 989.82 | 2 240.10 | 2 489.70 | 2 743.35 |
| Non-current loans from credit institutions | 32 678.30 | 36 275.17 | 33 873.95 | 24 028.70 | 22 356.95 |
| Non-current other liabilities | 2 259.08 | 2 375.76 | 2 375.76 | 2 430.76 | 2 717.69 |
| Non-current liabilities total | 34 937.38 | 38 650.93 | 36 249.71 | 26 459.47 | 25 074.64 |
| Current loans from credit institutions | 2 128.04 | 2 450.00 | 2 450.00 | 10 075.00 | 1 660.00 |
| Current trade creditors | 40.27 | ||||
| Current owed to group member | 13 459.80 | 10 603.79 | 16 198.46 | 16 983.87 | 17 913.14 |
| Short-term deferred tax liabilities | 1 934.58 | 2 144.40 | 3 278.51 | 4 947.90 | |
| Other non-interest bearing current liabilities | 1 639.83 | 10 792.13 | 10 760.45 | 11 045.92 | 11 824.87 |
| Current liabilities total | 19 202.52 | 25 990.32 | 29 408.92 | 41 383.29 | 36 345.91 |
| Balance sheet total (liabilities) | 95 429.98 | 115 609.78 | 118 709.55 | 135 034.58 | 148 234.36 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.