Murer & Entreprenør Jakob Sørensen ApS — Credit Rating and Financial Key Figures
CVR number: 43194941
Kildebrogårdsvej 11 G, 4622 Havdrup
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 1 637.66 | 3 245.97 | 3 629.20 |
Employee benefit expenses | -1 102.34 | -2 977.31 | -3 359.42 |
Total depreciation | -39.07 | - 134.17 | - 128.04 |
EBIT | 496.25 | 134.49 | 141.74 |
Other financial income | 53.60 | ||
Other financial expenses | -17.99 | -80.27 | -62.15 |
Pre-tax profit | 478.26 | 54.22 | 133.20 |
Income taxes | - 110.15 | 16.00 | -58.51 |
Net earnings | 368.11 | 70.22 | 74.68 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 599.38 | 465.21 | 337.17 |
Tangible assets total | 599.38 | 465.21 | 337.17 |
Investments total | 18.00 | 34.00 | 34.00 |
Long term receivables total | |||
Finished products/goods | 119.50 | 119.50 | |
Inventories total | 119.50 | 119.50 | |
Current trade debtors | 933.46 | 2 246.51 | 1 520.55 |
Prepayments and accrued income | 58.26 | 58.26 | 58.26 |
Current other receivables | 78.00 | 373.75 | 2 099.00 |
Short term receivables total | 1 069.71 | 2 678.52 | 3 677.80 |
Cash and bank deposits | 328.76 | 123.97 | 437.78 |
Cash and cash equivalents | 328.76 | 123.97 | 437.78 |
Balance sheet total (assets) | 2 015.86 | 3 421.19 | 4 606.25 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 368.11 | 438.33 | |
Profit of the financial year | 368.11 | 70.22 | 74.68 |
Shareholders equity total | 408.11 | 478.33 | 553.02 |
Provisions | 39.34 | 23.34 | 14.93 |
Non-current deferred tax liabilities | 244.91 | 219.70 | 170.82 |
Non-current liabilities total | 244.91 | 219.70 | 170.82 |
Current loans from credit institutions | 54.74 | 25.00 | |
Current trade creditors | 370.71 | 1 338.01 | 1 875.46 |
Current owed to participating | 533.98 | 526.68 | 837.70 |
Current owed to group member | 63.00 | 72.22 | |
Short-term deferred tax liabilities | 70.81 | 46.97 | |
Other non-interest bearing current liabilities | 293.26 | 772.13 | 1 010.13 |
Current liabilities total | 1 323.50 | 2 699.82 | 3 867.48 |
Balance sheet total (liabilities) | 2 015.86 | 3 421.19 | 4 606.25 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.