Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SPILNU.DK A/S — Credit Rating and Financial Key Figures
CVR number: 33960476
Lauritzens Plads 1, 9000 Aalborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 93 675.52 | 89 048.97 | 87 646.02 | 93 613.68 | 94 928.93 |
| Employee benefit expenses | -1 195.04 | ||||
| Total depreciation | - 148.81 | -50.84 | -10.69 | -10.45 | -8.30 |
| EBIT | 92 331.68 | 88 998.13 | 87 635.32 | 93 603.24 | 94 920.63 |
| Other financial income | 1 652.67 | 1 881.26 | 2 552.34 | 4 152.30 | 2 523.55 |
| Other financial expenses | - 846.56 | - 334.28 | - 227.20 | - 271.56 | - 198.20 |
| Pre-tax profit | 93 137.79 | 90 545.11 | 89 960.46 | 97 483.98 | 97 245.98 |
| Income taxes | -20 490.60 | -19 919.93 | -19 791.36 | -21 600.42 | -21 394.12 |
| Net earnings | 72 647.19 | 70 625.19 | 70 169.10 | 75 883.56 | 75 851.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible rights | 31.25 | 25.00 | 18.75 | 8.30 | |
| Intangible assets total | 31.25 | 25.00 | 18.75 | 8.30 | |
| Machinery and equipment | 49.03 | 4.44 | |||
| Tangible assets total | 49.03 | 4.44 | |||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 13 286.24 | 11 188.26 | 14 434.78 | 15 794.90 | 14 722.74 |
| Current amounts owed by group member comp. | 70 321.05 | 91 584.21 | 118 808.80 | 125 516.24 | 113 651.80 |
| Prepayments and accrued income | 430.29 | 521.60 | 266.79 | 172.61 | 497.95 |
| Current other receivables | 1 725.43 | 286.26 | 4.68 | ||
| Short term receivables total | 85 763.02 | 103 580.34 | 133 515.05 | 141 483.75 | 128 872.49 |
| Cash and bank deposits | 41 104.91 | 48 462.82 | 20 298.67 | 11 717.61 | 13 102.76 |
| Cash and cash equivalents | 41 104.91 | 48 462.82 | 20 298.67 | 11 717.61 | 13 102.76 |
| Balance sheet total (assets) | 126 948.21 | 152 072.60 | 153 832.47 | 153 209.67 | 141 975.26 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 | 1 000.00 |
| Shares repurchased | 50 000.00 | 70 000.00 | 80 000.00 | 85 000.00 | 80 000.00 |
| Retained earnings | -46 506.52 | -43 859.33 | -53 234.14 | -68 065.04 | -72 181.48 |
| Profit of the financial year | 72 647.19 | 70 625.19 | 70 169.10 | 75 883.56 | 75 851.87 |
| Shareholders equity total | 77 140.67 | 97 765.86 | 97 934.96 | 93 818.52 | 84 670.39 |
| Provisions | 104.45 | 114.91 | 58.89 | 36.85 | 107.59 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 61.43 | 1.99 | |||
| Advances received | 12 083.12 | 11 679.75 | 15 091.99 | 10 905.60 | 11 402.32 |
| Current trade creditors | 4 991.81 | 4 623.90 | 3 119.99 | 1 538.95 | 2 352.59 |
| Current owed to group member | 802.25 | 8 146.84 | 7 639.27 | 13 627.33 | 11 679.74 |
| Short-term deferred tax liabilities | 20 463.77 | 19 909.47 | 19 847.38 | 21 622.51 | 21 323.39 |
| Other non-interest bearing current liabilities | 11 300.70 | 9 829.88 | 10 139.99 | 11 659.89 | 10 439.24 |
| Current liabilities total | 49 703.08 | 54 191.82 | 55 838.62 | 59 354.29 | 57 197.28 |
| Balance sheet total (liabilities) | 126 948.21 | 152 072.60 | 153 832.47 | 153 209.67 | 141 975.26 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.