Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARFORCE ApS — Credit Rating and Financial Key Figures
CVR number: 89422418
Sortsøvej 6, 2730 Herlev
bent@marforce.dk
tel: 44918266
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 308.29 | 556.99 | 379.03 | ||
| Other operating income | 285.49 | ||||
| Purchases during the financial year | - 162.09 | - 560.69 | - 343.36 | ||
| External services | - 696.60 | - 877.12 | - 966.25 | ||
| Gross profit | - 264.92 | - 880.81 | - 930.58 | -1 125.67 | - 677.19 |
| Employee benefit expenses | - 750.34 | -1 000.17 | - 984.60 | -1 173.49 | -1 481.62 |
| Other operating expenses | -11.25 | ||||
| Total depreciation | - 146.69 | - 146.69 | - 146.69 | - 146.69 | - 146.69 |
| EBIT | -1 161.95 | -2 027.67 | -2 073.12 | -2 445.84 | -2 305.49 |
| Other financial income | 3 966.10 | 278.36 | 2 089.30 | 2 576.68 | 717.54 |
| Other financial expenses | - 249.70 | -3 173.52 | - 319.07 | - 156.94 | - 188.48 |
| Net income from associates (fin.) | - 674.34 | -80.39 | - 121.02 | 4 083.45 | |
| Pre-tax profit | 1 880.11 | -5 003.23 | - 423.91 | 4 057.35 | -1 776.44 |
| Income taxes | - 358.96 | 103.82 | -19.59 | -10.77 | -13.63 |
| Net earnings | 1 521.15 | -4 899.41 | - 443.50 | 4 046.57 | -1 790.07 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 268.56 | 3 121.87 | 2 975.19 | 2 828.50 | 2 863.06 |
| Machinery and equipment | 12.90 | 12.90 | 12.90 | 12.90 | 12.90 |
| Tangible assets total | 3 281.46 | 3 134.77 | 2 988.09 | 2 841.40 | 2 875.96 |
| Participating interests | 1 144.97 | 1 064.58 | 943.55 | ||
| Investments total | 1 144.97 | 1 064.58 | 943.55 | ||
| Long term receivables total | |||||
| Finished products/goods | 831.45 | 494.34 | 656.45 | 328.22 | 164.11 |
| Inventories total | 831.45 | 494.34 | 656.45 | 328.22 | 164.11 |
| Current trade debtors | 2.04 | 7.03 | 30.06 | 3.65 | |
| Current amounts owed by group member comp. | 349.58 | 390.44 | 213.14 | 230.01 | 264.10 |
| Current owed by particip. interest comp. | 193.32 | 2 867.31 | 3 436.18 | ||
| Prepayments and accrued income | 3.92 | 4.00 | 4.13 | 4.58 | |
| Current other receivables | 72.51 | 59.94 | 48.52 | 35.36 | 32.57 |
| Current deferred tax assets | 295.85 | 63.76 | 56.40 | 60.61 | 93.39 |
| Short term receivables total | 723.89 | 525.17 | 545.56 | 3 201.53 | 3 826.24 |
| Other current investments | 16 318.56 | 15 400.04 | 11 751.63 | 12 988.58 | 4 925.76 |
| Cash and bank deposits | 636.37 | 1 245.08 | 2 238.89 | 880.93 | 206.70 |
| Cash and cash equivalents | 16 954.93 | 16 645.12 | 13 990.53 | 13 869.51 | 5 132.46 |
| Balance sheet total (assets) | 22 936.70 | 21 863.97 | 19 124.17 | 20 240.65 | 11 998.77 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Retained earnings | 12 519.99 | 14 041.14 | 9 141.73 | 8 698.23 | 12 744.81 |
| Profit of the financial year | 1 521.15 | -4 899.41 | - 443.50 | 4 046.57 | -1 790.07 |
| Shareholders equity total | 14 541.14 | 9 641.73 | 9 198.23 | 13 244.81 | 11 454.74 |
| Provisions | 117.18 | ||||
| Non-current loans from credit institutions | 1 856.68 | 3 728.28 | |||
| Non-current liabilities total | 1 856.68 | 3 728.28 | |||
| Current loans from credit institutions | 1 790.00 | 2 019.31 | |||
| Current trade creditors | 46.19 | 50.25 | 76.24 | 90.51 | 83.52 |
| Current owed to participating | 6 225.24 | 6 516.35 | 7 714.23 | 6 755.67 | 268.59 |
| Other non-interest bearing current liabilities | 150.28 | 137.36 | 116.17 | 149.66 | 191.93 |
| Current liabilities total | 6 421.70 | 8 493.96 | 9 925.94 | 6 995.85 | 544.03 |
| Balance sheet total (liabilities) | 22 936.70 | 21 863.97 | 19 124.17 | 20 240.65 | 11 998.77 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.