Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
BY FREDERIKS ApS — Credit Rating and Financial Key Figures
CVR number: 36447699
Vallensbæk Strandvej 326, 2665 Vallensbæk Strand
jeroen@byfrederiks.com
tel: 27151460
www.byfrederiks.com
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 961.89 | 1 223.12 | 1 500.11 | 2 246.40 | 2 281.54 |
| Employee benefit expenses | - 184.53 | - 226.70 | - 405.10 | - 467.05 | -1 192.53 |
| EBIT | 777.36 | 996.42 | 1 095.01 | 1 779.35 | 1 089.01 |
| Other financial income | 4.63 | 6.16 | 0.61 | ||
| Other financial expenses | -4.59 | -3.36 | -0.79 | -2.99 | |
| Pre-tax profit | 772.77 | 993.06 | 1 098.85 | 1 785.51 | 1 086.62 |
| Income taxes | - 155.57 | - 249.22 | - 249.22 | - 410.76 | - 273.37 |
| Net earnings | 617.19 | 743.85 | 849.63 | 1 374.75 | 813.25 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 162.14 | 208.62 | 167.86 | 676.25 | 504.93 |
| Prepayments and accrued income | 22.19 | 18.93 | |||
| Current other receivables | 23.60 | 28.46 | 23.93 | 94.39 | 67.12 |
| Short term receivables total | 185.74 | 259.27 | 210.72 | 770.63 | 572.05 |
| Cash and bank deposits | 951.85 | 789.67 | 1 177.27 | 1 632.23 | 1 382.44 |
| Cash and cash equivalents | 951.85 | 789.67 | 1 177.27 | 1 632.23 | 1 382.44 |
| Balance sheet total (assets) | 1 137.59 | 1 048.93 | 1 387.99 | 2 402.87 | 1 954.50 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 685.00 | 550.00 | 480.00 | 1 180.00 | 650.00 |
| Retained earnings | - 354.48 | - 497.28 | - 238.07 | - 568.44 | 156.31 |
| Profit of the financial year | 617.19 | 743.85 | 849.63 | 1 374.75 | 813.25 |
| Shareholders equity total | 997.72 | 846.56 | 1 141.56 | 2 036.31 | 1 669.56 |
| Non-current liabilities total | |||||
| Current bonds | 16.63 | 27.94 | 20.90 | 81.72 | |
| Current trade creditors | 5.00 | 5.00 | 30.00 | 30.73 | 55.42 |
| Current owed to participating | 4.42 | 4.65 | 5.63 | 2.70 | 2.71 |
| Current owed to group member | 9.65 | 7.48 | 6.11 | 4.73 | 2.90 |
| Short-term deferred tax liabilities | 109.55 | 168.61 | 176.76 | 307.49 | 142.18 |
| Other non-interest bearing current liabilities | 11.26 | ||||
| Current liabilities total | 139.87 | 202.37 | 246.43 | 366.56 | 284.93 |
| Balance sheet total (liabilities) | 1 137.59 | 1 048.93 | 1 387.99 | 2 402.87 | 1 954.50 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.