Tirsbæk Ejendomme ApS — Credit Rating and Financial Key Figures
CVR number: 39347326
Tirsbækvej 13 A, 7120 Vejle Øst
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -61.49 | 205.65 | 270.87 | 298.68 | 223.71 |
| Reduction in value of non-current assets | 417.58 | ||||
| EBIT | 356.09 | 205.65 | 270.87 | 298.68 | 223.71 |
| Other financial expenses | -81.25 | - 127.34 | - 108.39 | -80.89 | - 150.78 |
| Pre-tax profit | 274.85 | 78.31 | 162.48 | 217.79 | 72.94 |
| Income taxes | -60.47 | -20.64 | -36.11 | -48.41 | -16.20 |
| Net earnings | 214.38 | 57.67 | 126.37 | 169.38 | 56.73 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 194.76 | 4 860.34 | 4 835.34 | 5 243.09 | 5 446.21 |
| Tangible assets total | 4 194.76 | 4 860.34 | 4 835.34 | 5 243.09 | 5 446.21 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 250.00 | ||||
| Prepayments and accrued income | 78.00 | 13.50 | 43.12 | 43.12 | |
| Current deferred tax assets | 10.76 | ||||
| Short term receivables total | 88.75 | 13.50 | 43.12 | 293.12 | |
| Cash and bank deposits | 323.83 | 543.53 | 446.18 | 1 062.21 | 628.75 |
| Cash and cash equivalents | 323.83 | 543.53 | 446.18 | 1 062.21 | 628.75 |
| Balance sheet total (assets) | 4 518.59 | 5 492.62 | 5 295.02 | 6 348.41 | 6 368.08 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 325.71 | 325.71 | 325.71 | 94.41 | 486.71 |
| Retained earnings | - 312.39 | -98.01 | -40.34 | 317.33 | 94.41 |
| Profit of the financial year | 214.38 | 57.67 | 126.37 | 169.38 | 56.73 |
| Shareholders equity total | 277.70 | 335.37 | 461.74 | 631.12 | 687.85 |
| Provisions | 60.47 | 91.87 | 91.87 | 91.87 | 91.87 |
| Non-current loans from credit institutions | 2 370.68 | 3 793.85 | 3 670.76 | 3 574.89 | |
| Non-current other liabilities | 25.00 | 81.17 | 81.17 | 58.94 | 58.94 |
| Non-current liabilities total | 25.00 | 2 451.86 | 3 875.02 | 3 729.70 | 3 633.83 |
| Current loans from credit institutions | 1 749.88 | 52.40 | 128.20 | 128.20 | 115.00 |
| Current trade creditors | 819.42 | 877.91 | 22.75 | 22.75 | 32.75 |
| Current owed to participating | 35.00 | 35.00 | 35.00 | 35.00 | |
| Current owed to group member | 1 559.12 | 1 621.22 | 642.78 | 1 659.24 | 1 754.86 |
| Short-term deferred tax liabilities | 37.67 | 50.54 | 16.92 | ||
| Accruals and deferred income | 27.00 | 27.00 | |||
| Current liabilities total | 4 155.43 | 2 613.53 | 866.39 | 1 895.73 | 1 954.53 |
| Balance sheet total (liabilities) | 4 518.59 | 5 492.62 | 5 295.02 | 6 348.41 | 6 368.08 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.