Beslagsmed Stig Johansen ApS — Credit Rating and Financial Key Figures
CVR number: 42206962
Skovkrogen 1, Nørre Herlev 3400 Hillerød
beslagsmedstig@gmail.com
tel: 40741448
www.beslagsmedstig.dk
Income statement (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 578.37 | 551.72 | 466.96 |
Employee benefit expenses | - 568.83 | - 516.20 | - 449.35 |
Total depreciation | -12.04 | -12.04 | -12.04 |
EBIT | -2.49 | 23.49 | 5.58 |
Other financial expenses | -2.41 | -10.41 | -14.19 |
Pre-tax profit | -4.90 | 13.08 | -8.62 |
Income taxes | -0.66 | -5.32 | -4.69 |
Net earnings | -5.57 | 7.75 | -13.31 |
Assets (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Intangible assets total | |||
Machinery and equipment | 48.14 | 36.10 | 24.07 |
Tangible assets total | 48.14 | 36.10 | 24.07 |
Other receivables | 0.00 | ||
Investments total | 0.00 | ||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 92.19 | 191.35 | 213.06 |
Current deferred tax assets | 0.29 | ||
Short term receivables total | 92.19 | 191.35 | 213.35 |
Cash and bank deposits | 12.37 | 11.17 | 59.09 |
Cash and cash equivalents | 12.37 | 11.17 | 59.09 |
Balance sheet total (assets) | 152.70 | 238.63 | 296.51 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | -5.57 | 2.19 | |
Profit of the financial year | -5.57 | 7.75 | -13.31 |
Shareholders equity total | 34.43 | 42.19 | 28.88 |
Provisions | 0.66 | 0.50 | |
Non-current liabilities total | |||
Current trade creditors | 12.50 | 12.50 | 12.50 |
Short-term deferred tax liabilities | 5.49 | 8.57 | |
Other non-interest bearing current liabilities | 105.10 | 177.96 | 246.56 |
Current liabilities total | 117.60 | 195.95 | 267.63 |
Balance sheet total (liabilities) | 152.70 | 238.63 | 296.51 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.