K/S NEWPORT — Credit Rating and Financial Key Figures
CVR number: 26917492
Bornholmsgade 3, 1266 København K
info@nectaram.com
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 679.88 | 667.37 | |||
External services | - 102.00 | - 415.82 | |||
Gross profit | 266.86 | - 140.97 | 422.18 | 630.75 | 489.76 |
Reduction in value of non-current assets | 549.07 | - 586.93 | 691.30 | - 528.41 | 212.52 |
EBIT | 590.97 | 264.36 | 1 113.49 | 102.34 | 702.28 |
Other financial income | 92.91 | 186.72 | 523.49 | 97.25 | |
Other financial expenses | - 417.02 | - 405.71 | - 946.99 | - 414.50 | - 855.09 |
Income from other inv. held as non-curr. assets | 0.38 | ||||
Pre-tax profit | 393.47 | - 372.26 | 353.21 | 211.33 | -55.56 |
Net earnings | 393.47 | - 372.26 | 353.21 | 211.33 | -55.56 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 9 733.73 | 9 146.80 | 9 838.10 | 9 309.69 | 9 522.21 |
Tangible assets total | 9 733.73 | 9 146.80 | 9 838.10 | 9 309.69 | 9 522.21 |
Investments total | -0.00 | ||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 148.93 | 15.28 | 224.58 | ||
Prepayments and accrued income | 7.57 | ||||
Current other receivables | 17.66 | 569.02 | 20.42 | 4.51 | 4.47 |
Short term receivables total | 17.66 | 576.59 | 169.35 | 19.79 | 229.05 |
Cash and bank deposits | 744.38 | 539.96 | 678.63 | 676.81 | 753.51 |
Cash and cash equivalents | 744.38 | 539.96 | 678.63 | 676.81 | 753.51 |
Balance sheet total (assets) | 10 495.77 | 10 263.34 | 10 686.08 | 10 006.29 | 10 504.76 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 10 150.00 | 10 150.00 | 10 150.00 | 10 650.00 | 10 650.00 |
Other reserves | -4 046.44 | -4 496.44 | -4 446.44 | ||
Other restricted equity | -7 264.64 | -7 556.89 | |||
Retained earnings | - 393.47 | 372.26 | -3 291.99 | -2 938.78 | -2 727.46 |
Profit of the financial year | 393.47 | - 372.26 | 353.21 | 211.33 | -55.56 |
Shareholders equity total | 2 885.36 | 2 593.11 | 3 164.78 | 3 426.11 | 3 420.55 |
Provisions | 6 672.63 | 6 067.26 | |||
Non-current loans from credit institutions | 6 462.34 | 5 849.67 | 5 530.37 | 4 651.62 | 4 713.78 |
Non-current owed to group member | 210.29 | 217.59 | 763.28 | 782.50 | 808.29 |
Non-current liabilities total | 6 672.63 | 6 067.26 | 6 293.66 | 5 434.11 | 5 522.07 |
Current loans from credit institutions | 334.83 | 801.23 | 372.67 | 368.14 | 390.01 |
Advances received | 380.24 | 462.74 | 23.86 | 23.86 | |
Current trade creditors | 16.12 | 39.74 | 78.09 | ||
Current owed to participating | 23.86 | 23.86 | |||
Other non-interest bearing current liabilities | 34.19 | 160.54 | 63.33 | 45.67 | 97.53 |
Accruals and deferred income | 164.66 | 154.61 | 751.65 | 668.65 | 996.50 |
Current liabilities total | 937.78 | 1 602.98 | 1 227.64 | 1 146.07 | 1 562.14 |
Balance sheet total (liabilities) | 17 168.40 | 16 330.60 | 10 686.08 | 10 006.29 | 10 504.76 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.