Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MARZ INTERNATIONAL ApS — Credit Rating and Financial Key Figures
CVR number: 27317510
Tusindfrydvej 12, 4180 Sorø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 279.37 | 693.19 | 874.89 | 449.22 | 165.62 |
| Employee benefit expenses | - 295.52 | - 683.37 | - 750.46 | - 786.74 | - 754.93 |
| Total depreciation | -11.68 | ||||
| Reduction in value of non-current assets | 172.56 | 145.00 | |||
| EBIT | 144.73 | 154.82 | 124.43 | - 337.52 | - 589.32 |
| Other financial income | 126.06 | 43.17 | 213.64 | 315.71 | 100.38 |
| Other financial expenses | -0.89 | - 170.72 | -9.23 | -15.26 | -0.52 |
| Pre-tax profit | 269.90 | 27.27 | 328.84 | -37.07 | - 489.46 |
| Income taxes | -92.09 | - 109.38 | -80.67 | ||
| Net earnings | 177.80 | -82.11 | 248.17 | -37.07 | - 489.46 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 1 150.00 | ||||
| Tangible assets total | 1 150.00 | ||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 12.69 | ||||
| Current other receivables | 7.55 | 7.32 | 3.82 | 3.82 | 3.82 |
| Current deferred tax assets | 50.00 | 1.80 | |||
| Short term receivables total | 7.55 | 7.32 | 3.82 | 66.51 | 5.62 |
| Other current investments | 797.14 | 636.82 | 2 131.03 | 1 006.09 | 968.57 |
| Cash and bank deposits | 75.84 | 1 214.00 | 57.79 | 641.43 | 85.45 |
| Cash and cash equivalents | 872.98 | 1 850.82 | 2 188.82 | 1 647.52 | 1 054.03 |
| Balance sheet total (assets) | 2 030.53 | 1 858.13 | 2 192.64 | 1 714.03 | 1 059.64 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 114.40 | 117.80 | 122.00 | 135.00 | 158.80 |
| Retained earnings | 1 434.20 | 1 494.21 | 1 290.10 | 1 403.26 | 1 207.39 |
| Profit of the financial year | 177.80 | -82.11 | 248.17 | -37.07 | - 489.46 |
| Shareholders equity total | 1 851.41 | 1 654.90 | 1 785.27 | 1 626.19 | 1 001.73 |
| Non-current other liabilities | 38.40 | ||||
| Non-current liabilities total | 38.40 | ||||
| Current loans from credit institutions | 4.48 | 16.45 | 36.34 | 9.33 | 4.80 |
| Current owed to participating | 90.29 | 0.66 | |||
| Short-term deferred tax liabilities | 88.40 | 97.73 | 80.67 | 1.80 | |
| Other non-interest bearing current liabilities | 47.84 | 89.06 | 200.07 | 78.51 | 50.65 |
| Current liabilities total | 140.72 | 203.24 | 407.38 | 87.84 | 57.91 |
| Balance sheet total (liabilities) | 2 030.53 | 1 858.13 | 2 192.64 | 1 714.03 | 1 059.64 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.