Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SECOND FEMALE ApS — Credit Rating and Financial Key Figures
CVR number: 25365682
Dampfærgevej 3, 2100 København Ø
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 24 557.42 | 29 248.15 | 22 505.02 | 20 562.24 | 16 008.30 |
| Employee benefit expenses | -20 636.36 | -18 320.48 | |||
| Total depreciation | - 409.48 | - 872.88 | |||
| EBIT | 4 980.51 | 6 595.87 | 1 230.75 | - 483.60 | -3 185.06 |
| Other financial income | 1 048.85 | 2 424.67 | |||
| Other financial expenses | -1 994.88 | -3 702.04 | |||
| Net income from associates (fin.) | 3 716.19 | 2 433.38 | |||
| Pre-tax profit | 10 995.79 | 12 388.41 | 6 228.48 | 2 286.57 | -2 029.06 |
| Income taxes | 249.26 | -1 059.95 | |||
| Net earnings | 10 995.79 | 12 388.41 | 6 228.48 | 2 535.83 | -3 089.01 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible rights | 164.69 | ||||
| Intangible assets total | 164.69 | ||||
| Buildings | 440.50 | 718.92 | |||
| Machinery and equipment | 542.82 | 303.56 | |||
| Tangible assets total | 983.32 | 1 022.48 | |||
| Holdings in group member companies | 65.44 | 65.44 | |||
| Investments total | 70 199.04 | 87 404.05 | 62 876.45 | 65.44 | 65.44 |
| Non-current other receivables | 95.86 | 309.40 | |||
| Long term receivables total | 95.86 | 309.40 | |||
| Finished products/goods | 14 608.75 | 18 944.35 | |||
| Inventories total | 14 608.75 | 18 944.35 | |||
| Current trade debtors | 16 864.81 | 12 901.58 | |||
| Current amounts owed by group member comp. | 13 921.78 | 13 360.78 | |||
| Prepayments and accrued income | 1 185.66 | 615.75 | |||
| Current other receivables | 1 209.42 | 2 378.80 | |||
| Current deferred tax assets | 1 401.20 | 1 160.97 | |||
| Short term receivables total | 34 582.87 | 30 417.88 | |||
| Cash and bank deposits | 6 982.73 | 3 586.40 | |||
| Cash and cash equivalents | 6 982.73 | 3 586.40 | |||
| Balance sheet total (assets) | 70 199.04 | 87 404.05 | 62 876.45 | 57 483.66 | 54 345.95 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 39 428.81 | 45 032.96 | 35 623.97 | 125.00 | 125.00 |
| Other reserves | 541.65 | -2 363.75 | |||
| Retained earnings | -10 995.79 | -12 388.41 | -6 228.48 | 26 629.85 | 29 165.68 |
| Profit of the financial year | 10 995.79 | 12 388.41 | 6 228.48 | 2 535.83 | -3 089.01 |
| Shareholders equity total | 39 428.81 | 45 032.96 | 35 623.97 | 29 832.33 | 23 837.91 |
| Non-current other liabilities | 1 464.72 | 1 518.91 | |||
| Non-current liabilities total | 1 464.72 | 1 518.91 | |||
| Current trade creditors | 7 184.44 | 16 310.46 | |||
| Current owed to group member | 8 324.54 | 6 482.34 | |||
| Other non-interest bearing current liabilities | 10 677.63 | 6 025.50 | |||
| Accruals and deferred income | 170.82 | ||||
| Current liabilities total | 26 186.61 | 28 989.13 | |||
| Balance sheet total (liabilities) | 39 428.81 | 45 032.96 | 35 623.97 | 57 483.66 | 54 345.95 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.