SECOND FEMALE ApS — Credit Rating and Financial Key Figures
CVR number: 25365682
Klubiensvej 24, 2150 Nordhavn
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 24 674.98 | 24 557.42 | 29 248.15 | 22 505.02 | 20 562.24 |
Employee benefit expenses | -20 833.23 | -20 636.36 | |||
Total depreciation | - 441.03 | - 409.48 | |||
EBIT | 2 933.31 | 4 980.51 | 6 595.87 | 1 230.75 | - 483.60 |
Other financial income | 2 948.70 | 1 048.85 | |||
Other financial expenses | -3 402.04 | -1 994.88 | |||
Net income from associates (fin.) | 5 105.44 | 3 716.19 | |||
Pre-tax profit | 9 041.42 | 10 995.79 | 12 388.41 | 5 882.85 | 2 286.57 |
Income taxes | 345.63 | 249.26 | |||
Net earnings | 9 041.42 | 10 995.79 | 12 388.41 | 6 228.48 | 2 535.83 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 327.65 | 164.69 | |||
Intangible assets total | 327.65 | 164.69 | |||
Buildings | 440.50 | ||||
Machinery and equipment | 289.41 | 542.82 | |||
Tangible assets total | 289.41 | 983.32 | |||
Holdings in group member companies | 17 102.33 | 65.44 | |||
Investments total | 59 737.79 | 70 199.04 | 87 404.05 | 17 102.33 | 65.44 |
Non-current other receivables | 95.86 | 95.86 | |||
Long term receivables total | 95.86 | 95.86 | |||
Finished products/goods | 12 596.13 | 14 608.75 | |||
Inventories total | 12 596.13 | 14 608.75 | |||
Current trade debtors | 15 867.22 | 16 864.81 | |||
Current amounts owed by group member comp. | 9 329.20 | 13 921.78 | |||
Prepayments and accrued income | 1 060.86 | 1 185.66 | |||
Current other receivables | 69.23 | 1 209.42 | |||
Current deferred tax assets | 1 623.67 | 1 401.20 | |||
Short term receivables total | 27 950.18 | 34 582.87 | |||
Cash and bank deposits | 4 514.89 | 6 982.73 | |||
Cash and cash equivalents | 4 514.89 | 6 982.73 | |||
Balance sheet total (assets) | 59 737.79 | 70 199.04 | 87 404.05 | 62 876.45 | 57 483.66 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 28 353.27 | 39 428.81 | 45 032.96 | 125.00 | 125.00 |
Shares repurchased | 10 000.00 | ||||
Other reserves | 15 695.77 | 541.65 | |||
Retained earnings | -9 041.42 | -10 995.79 | -12 388.41 | 3 574.72 | 26 629.85 |
Profit of the financial year | 9 041.42 | 10 995.79 | 12 388.41 | 6 228.48 | 2 535.83 |
Shareholders equity total | 28 353.27 | 39 428.81 | 45 032.96 | 35 623.97 | 29 832.33 |
Non-current other liabilities | 1 420.68 | 1 464.72 | |||
Non-current liabilities total | 1 420.68 | 1 464.72 | |||
Current trade creditors | 6 623.21 | 7 184.44 | |||
Current owed to group member | 11 132.97 | 8 324.54 | |||
Short-term deferred tax liabilities | 2 169.49 | ||||
Other non-interest bearing current liabilities | 5 906.14 | 10 677.63 | |||
Current liabilities total | 25 831.80 | 26 186.61 | |||
Balance sheet total (liabilities) | 28 353.27 | 39 428.81 | 45 032.96 | 62 876.45 | 57 483.66 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.