MSNADM APS — Credit Rating and Financial Key Figures

CVR number: 41880554
Hirsevangen 13, 2750 Ballerup
Free credit report

Income statement (kDKK)

2021
2022
2023
Fiscal period length121212
Net sales
Gross profit264.10349.23488.19
Employee benefit expenses- 124.94- 327.21- 190.41
EBIT139.1522.02297.77
Other financial income0.050.28
Other financial expenses-0.29-0.23-0.09
Pre-tax profit138.8621.84297.97
Income taxes-31.23-4.85-65.57
Net earnings107.6316.98232.40

Assets (kDKK)

2021
2022
2023
Intangible assets total
Tangible assets total
Investments total
Long term receivables total
Inventories total
Current trade debtors122.3470.63363.13
Current amounts owed by group member comp.2.99
Current other receivables5.62
Short term receivables total122.3470.63371.74
Cash and bank deposits70.47105.31134.03
Cash and cash equivalents70.47105.31134.03
Balance sheet total (assets)192.81175.93505.77

Equity and liabilities (kDKK)

2021
2022
2023
Share capital40.0040.0040.00
Shares repurchased60.0058.60
Retained earnings-60.0047.636.01
Profit of the financial year107.6316.98232.40
Shareholders equity total147.63104.61337.01
Non-current liabilities total
Current trade creditors10.0011.0011.50
Current owed to participating0.251.50
Current owed to group member0.34
Short-term deferred tax liabilities31.234.8565.57
Other non-interest bearing current liabilities3.7053.6291.68
Current liabilities total45.1871.32168.75
Balance sheet total (liabilities)192.81175.93505.77
Try the full version of our system for free
Bankruptcy risk visualization example

... and more!

No registration needed.

Full version