MSNADM APS — Credit Rating and Financial Key Figures
CVR number: 41880554
Hirsevangen 13, 2750 Ballerup
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | 264.10 | 349.23 | 488.19 | 284.38 |
| Employee benefit expenses | - 124.94 | - 327.21 | - 190.41 | - 118.75 |
| EBIT | 139.15 | 22.02 | 297.77 | 165.63 |
| Other financial income | 0.05 | 0.28 | 0.91 | |
| Other financial expenses | -0.29 | -0.23 | -0.09 | -1.29 |
| Pre-tax profit | 138.86 | 21.84 | 297.97 | 165.24 |
| Income taxes | -31.23 | -4.85 | -65.57 | -36.37 |
| Net earnings | 107.63 | 16.98 | 232.40 | 128.87 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Intangible assets total | ||||
| Tangible assets total | ||||
| Investments total | ||||
| Long term receivables total | ||||
| Inventories total | ||||
| Current trade debtors | 122.34 | 70.63 | 363.13 | 375.00 |
| Current amounts owed by group member comp. | 2.99 | |||
| Current other receivables | 5.62 | 0.64 | ||
| Short term receivables total | 122.34 | 70.63 | 371.74 | 375.64 |
| Cash and bank deposits | 70.47 | 105.31 | 134.03 | 247.91 |
| Cash and cash equivalents | 70.47 | 105.31 | 134.03 | 247.91 |
| Balance sheet total (assets) | 192.81 | 175.93 | 505.77 | 623.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 60.00 | 58.60 | 100.00 | |
| Retained earnings | -60.00 | 47.63 | 6.01 | 138.41 |
| Profit of the financial year | 107.63 | 16.98 | 232.40 | 128.87 |
| Shareholders equity total | 147.63 | 104.61 | 337.01 | 407.29 |
| Non-current liabilities total | ||||
| Current trade creditors | 10.00 | 11.00 | 11.50 | 12.00 |
| Current owed to participating | 0.25 | 1.50 | ||
| Current owed to group member | 0.34 | 95.33 | ||
| Short-term deferred tax liabilities | 31.23 | 4.85 | 65.57 | 36.37 |
| Other non-interest bearing current liabilities | 3.70 | 53.62 | 91.68 | 72.57 |
| Current liabilities total | 45.18 | 71.32 | 168.75 | 216.27 |
| Balance sheet total (liabilities) | 192.81 | 175.93 | 505.77 | 623.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.