BAK KAPITAL ApS — Credit Rating and Financial Key Figures
CVR number: 31858224
Mariane Thomsens Gade 4 B, 8000 Aarhus C
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 8.58 | 441.09 | |||
| External services | -10.56 | -11.36 | |||
| Gross profit | -1.98 | 429.73 | -11.45 | -11.31 | -50.21 |
| EBIT | -1.98 | 429.73 | -11.45 | -11.31 | -50.21 |
| Other financial income | 11.63 | 3.86 | 11.03 | 74.56 | 65.03 |
| Other financial expenses | -22.80 | -6.74 | -0.79 | -6.02 | -25.10 |
| Net income from associates (fin.) | 3 364.44 | - 380.36 | 11.46 | ||
| Pre-tax profit | -13.15 | 426.85 | 3 363.22 | - 323.12 | 1.18 |
| Income taxes | -1.03 | 2.81 | -13.02 | -13.77 | -3.26 |
| Net earnings | -14.18 | 429.66 | 3 350.20 | - 336.89 | -2.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Other tangible assets | 228.29 | ||||
| Tangible assets total | 228.29 | ||||
| Holdings in group member companies | 260.06 | 701.14 | 3 610.60 | 52.15 | 154.40 |
| Investments total | 260.06 | 701.14 | 3 610.60 | 52.15 | 154.40 |
| Non-curr. owed by group member comp. | 1 561.44 | ||||
| Non-current other receivables | 180.66 | ||||
| Long term receivables total | 180.66 | 1 561.44 | |||
| Inventories total | |||||
| Current amounts owed by group member comp. | 69.04 | 9.25 | 3 071.44 | 3 132.87 | |
| Current other receivables | 180.00 | 180.00 | 180.00 | ||
| Current deferred tax assets | 4.78 | 2.81 | 16.14 | 628.56 | 49.50 |
| Short term receivables total | 73.82 | 12.06 | 196.14 | 3 880.00 | 3 362.37 |
| Cash and bank deposits | 36.09 | 37.19 | 23.43 | 381.01 | 71.73 |
| Cash and cash equivalents | 36.09 | 37.19 | 23.43 | 381.01 | 71.73 |
| Balance sheet total (assets) | 369.96 | 931.05 | 5 391.61 | 4 313.16 | 3 816.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 55.30 | 56.50 | 57.20 | 58.90 | |
| Other reserves | 2 589.23 | ||||
| Retained earnings | 139.16 | 68.48 | -2 148.29 | 3 642.24 | 3 395.35 |
| Profit of the financial year | -14.18 | 429.66 | 3 350.20 | - 336.89 | -2.08 |
| Shareholders equity total | 305.28 | 679.64 | 3 973.34 | 3 489.25 | 3 518.27 |
| Non-current deferred tax liabilities | 40.00 | ||||
| Non-current liabilities total | 40.00 | ||||
| Current trade creditors | 6.25 | 6.25 | 6.25 | ||
| Current owed to participating | 57.81 | 245.16 | 395.17 | 65.17 | 65.17 |
| Current owed to group member | 0.62 | 1 016.86 | 109.01 | 134.35 | |
| Short-term deferred tax liabilities | 642.33 | 52.76 | |||
| Other non-interest bearing current liabilities | 6.25 | 6.25 | 1.16 | ||
| Current liabilities total | 64.69 | 251.41 | 1 418.27 | 823.91 | 258.53 |
| Balance sheet total (liabilities) | 369.96 | 931.05 | 5 391.61 | 4 313.16 | 3 816.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.