NORDJYSK TRANSPORT SERVICE A/S — Credit Rating and Financial Key Figures
CVR number: 27927947
Følfodvej 38, 9310 Vodskov
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
Gross profit | 17 043.60 | 20 329.71 | 20 575.80 | 21 532.88 | 19 734.67 |
Employee benefit expenses | -13 154.48 | -15 287.23 | -16 008.82 | -16 541.71 | -15 812.95 |
Other operating expenses | - 237.77 | -6.83 | |||
Total depreciation | -2 375.42 | -3 057.33 | -2 077.16 | -2 390.72 | -1 811.30 |
EBIT | 1 513.70 | 1 985.15 | 2 489.82 | 2 600.44 | 2 103.58 |
Other financial income | 90.22 | 14.45 | 186.94 | 106.48 | 317.37 |
Other financial expenses | - 470.85 | - 252.12 | - 475.84 | - 334.31 | - 298.84 |
Reduction non-current investment assets | -34.69 | ||||
Pre-tax profit | 895.30 | 1 747.48 | 2 200.92 | 2 337.93 | 2 122.10 |
Income taxes | -58.94 | - 390.63 | - 483.51 | - 543.85 | - 490.40 |
Net earnings | 836.36 | 1 356.85 | 1 717.42 | 1 794.08 | 1 631.70 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Buildings | 60.94 | 37.92 | 14.89 | ||
Machinery and equipment | 6 910.04 | 4 620.73 | 5 329.39 | 3 751.61 | 7 209.22 |
Tangible assets total | 6 970.98 | 4 658.65 | 5 344.29 | 3 751.61 | 7 209.22 |
Investments total | |||||
Long term receivables total | |||||
Inventories total | |||||
Current trade debtors | 7 787.88 | 12 267.10 | 11 253.13 | 11 077.97 | 6 889.14 |
Current amounts owed by group member comp. | 2 590.81 | 7 636.32 | 5 657.35 | 8 389.53 | 8 545.88 |
Prepayments and accrued income | 111.81 | 175.37 | 144.00 | 162.10 | 209.72 |
Current other receivables | 358.09 | 1 781.39 | 759.62 | 267.28 | 710.59 |
Current deferred tax assets | 151.56 | 168.45 | 423.75 | 124.60 | |
Short term receivables total | 10 848.59 | 22 011.74 | 17 982.56 | 20 320.63 | 16 479.93 |
Cash and bank deposits | 2 633.35 | 706.34 | 1 388.65 | ||
Cash and cash equivalents | 2 633.35 | 706.34 | 1 388.65 | ||
Balance sheet total (assets) | 20 452.93 | 27 376.72 | 23 326.84 | 24 072.24 | 25 077.80 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
Shares repurchased | 6 000.00 | ||||
Retained earnings | 3 214.06 | 4 050.42 | 5 407.27 | 7 124.68 | 2 918.76 |
Profit of the financial year | 836.36 | 1 356.85 | 1 717.42 | 1 794.08 | 1 631.70 |
Shareholders equity total | 4 550.42 | 5 907.27 | 7 624.68 | 9 418.76 | 11 050.47 |
Provisions | 81.49 | ||||
Non-current leasing loans | 3 209.19 | 1 977.69 | 2 069.36 | 1 680.02 | 4 072.32 |
Non-current other liabilities | 408.08 | 1 229.38 | 1 153.42 | ||
Non-current deferred tax liabilities | 1 131.19 | 1 120.65 | |||
Non-current liabilities total | 3 617.26 | 3 207.07 | 3 222.78 | 2 811.20 | 5 192.98 |
Current loans from credit institutions | 1 200.33 | 1 241.70 | 2 499.65 | 1 182.30 | 1 264.00 |
Current trade creditors | 8 298.67 | 13 343.22 | 7 261.45 | 7 528.87 | 3 715.35 |
Current owed to group member | 1 284.55 | 775.34 | |||
Short-term deferred tax liabilities | 167.80 | 623.68 | 500.40 | 799.16 | 191.24 |
Other non-interest bearing current liabilities | 1 252.40 | 3 053.79 | 2 217.88 | 2 331.95 | 2 888.43 |
Current liabilities total | 12 203.75 | 18 262.39 | 12 479.38 | 11 842.28 | 8 834.36 |
Balance sheet total (liabilities) | 20 452.93 | 27 376.72 | 23 326.84 | 24 072.24 | 25 077.80 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.