K/S SCHILLIG — Credit Rating and Financial Key Figures
CVR number: 29930546
Skibsbyggerivej 5, 9000 Aalborg
tel: 70228881
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | |||||
External services | - 314.33 | 13.74 | 14.91 | 15.47 | 965.66 |
Gross profit | 314.33 | -13.74 | -14.91 | -15.47 | - 965.66 |
EBIT | 314.33 | -13.74 | -14.91 | -15.47 | - 965.66 |
Other financial income | 948.70 | 937.81 | 3 998.85 | 641.19 | 2 165.07 |
Other financial expenses | 2.54 | 59.19 | 19.27 | 43.81 | 7.32 |
Pre-tax profit | 1 260.49 | 864.88 | 3 964.67 | 581.91 | 1 192.09 |
Net earnings | 1 260.49 | 864.88 | 3 964.67 | 581.91 | 1 192.09 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Intangible assets total | |||||
Tangible assets total | |||||
Investments total | |||||
Non-current other receivables | 11 901.21 | 7 849.29 | 274.09 | 906.00 | |
Long term receivables total | 11 901.21 | 7 849.29 | 274.09 | 906.00 | |
Inventories total | |||||
Current trade debtors | 22.14 | 845.81 | 160.45 | ||
Short term receivables total | 22.14 | 845.81 | 160.45 | ||
Cash and bank deposits | 971.04 | 1 269.68 | 10 409.28 | 537.50 | 1 854.11 |
Cash and cash equivalents | 971.04 | 1 269.68 | 10 409.28 | 537.50 | 1 854.11 |
Balance sheet total (assets) | 12 872.25 | 9 118.97 | 10 705.51 | 2 289.31 | 2 014.56 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 7 000.00 | 7 000.00 | 6 600.00 | 1 500.00 | 750.00 |
Share premium account | 3 500.00 | ||||
Retained earnings | 993.53 | 1 134.02 | 18.90 | 83.57 | -1 084.51 |
Profit of the financial year | 1 260.49 | 864.88 | 3 964.67 | 581.91 | 1 192.09 |
Shareholders equity total | 12 754.02 | 8 998.90 | 10 583.57 | 2 165.48 | 857.57 |
Non-current liabilities total | |||||
Current owed to group member | 118.23 | 120.07 | 121.94 | 123.83 | 125.74 |
Other non-interest bearing current liabilities | 1 031.25 | ||||
Current liabilities total | 118.23 | 120.07 | 121.94 | 123.83 | 1 156.99 |
Balance sheet total (liabilities) | 12 872.25 | 9 118.97 | 10 705.51 | 2 289.31 | 2 014.56 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.