JYSK TRÆFLIS ApS — Credit Rating and Financial Key Figures
CVR number: 30577221
Gammelbyvej 33, Grønbjerg 7323 Give
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 10 611.48 | 10 630.70 | 12 620.33 | 12 216.03 | 14 009.19 |
| Employee benefit expenses | -4 636.43 | -3 682.47 | -4 625.69 | -4 763.56 | -4 699.72 |
| Other operating expenses | -0.30 | -68.99 | -11.94 | ||
| Total depreciation | -3 893.26 | -3 728.78 | -4 054.10 | -5 637.52 | -6 185.43 |
| EBIT | 2 081.49 | 3 219.45 | 3 940.54 | 1 745.96 | 3 112.10 |
| Other financial income | 20.70 | 39.60 | 27.70 | 29.38 | 21.96 |
| Other financial expenses | - 327.39 | - 362.87 | - 416.38 | - 774.49 | - 900.85 |
| Pre-tax profit | 1 774.80 | 2 896.18 | 3 551.86 | 1 000.85 | 2 233.21 |
| Income taxes | - 172.41 | - 562.75 | - 831.99 | - 209.22 | - 483.68 |
| Net earnings | 1 602.39 | 2 333.43 | 2 719.87 | 791.63 | 1 749.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 003.19 | 2 926.82 | 3 244.21 | ||
| Machinery and equipment | 18 197.77 | 19 965.70 | 20 311.08 | 27 317.69 | 21 273.89 |
| Tangible assets total | 18 197.77 | 19 965.70 | 23 314.27 | 30 244.51 | 24 518.10 |
| Investments total | 375.00 | 375.00 | 375.00 | ||
| Long term receivables total | |||||
| Finished products/goods | 816.92 | ||||
| Inventories total | 816.92 | ||||
| Current trade debtors | 1 942.06 | 1 932.03 | 2 679.59 | 1 817.44 | 3 277.03 |
| Prepayments and accrued income | 524.35 | 262.00 | 116.74 | 54.66 | 19.13 |
| Current other receivables | 1 159.02 | 1 782.26 | 776.54 | 1 723.26 | 2 443.58 |
| Short term receivables total | 3 625.43 | 3 976.29 | 3 572.87 | 3 595.37 | 5 739.74 |
| Cash and bank deposits | 676.63 | 1 105.11 | 1 701.47 | 2.03 | 37.00 |
| Cash and cash equivalents | 676.63 | 1 105.11 | 1 701.47 | 2.03 | 37.00 |
| Balance sheet total (assets) | 22 499.83 | 25 047.09 | 28 963.61 | 34 216.91 | 31 486.75 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 870.00 | 870.00 | 900.00 | 900.00 | 950.00 |
| Retained earnings | 3 372.37 | 4 104.76 | 5 538.19 | 7 358.06 | 7 199.69 |
| Profit of the financial year | 1 602.39 | 2 333.43 | 2 719.87 | 791.63 | 1 749.53 |
| Shareholders equity total | 5 969.76 | 7 433.19 | 9 283.06 | 9 174.69 | 10 024.22 |
| Provisions | 939.06 | 1 355.51 | 1 196.31 | 1 405.52 | 1 048.59 |
| Non-current loans from credit institutions | 106.88 | 1 720.68 | 1 517.20 | 1 451.62 | |
| Non-current leasing loans | 11 165.41 | 11 930.82 | 10 724.19 | 15 069.28 | 15 105.77 |
| Non-current liabilities total | 11 165.41 | 12 037.69 | 12 444.86 | 16 586.47 | 16 557.39 |
| Current loans from credit institutions | 3 223.60 | 2 703.95 | 3 101.82 | 5 195.34 | 64.50 |
| Current trade creditors | 785.83 | 1 294.51 | 1 183.19 | 929.88 | 402.85 |
| Current owed to participating | 4.79 | 6.09 | 146.39 | ||
| Current owed to group member | 8.69 | 14.17 | 161.04 | 747.59 | 672.05 |
| Short-term deferred tax liabilities | 146.30 | 991.18 | 840.62 | ||
| Other non-interest bearing current liabilities | 407.49 | 61.78 | 597.35 | 171.32 | 1 730.15 |
| Current liabilities total | 4 425.60 | 4 220.70 | 6 039.38 | 7 050.22 | 3 856.55 |
| Balance sheet total (liabilities) | 22 499.83 | 25 047.09 | 28 963.61 | 34 216.91 | 31 486.75 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.