Lindenborgvej ApS
CVR number: 41897996
Asylgade 11 B, 4000 Roskilde
brian@m-k.dk
tel: 53542034
Income statement (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 |
| Net sales | |||
| Gross profit | 19.74 | 36.35 | 63.87 |
| Total depreciation | -16.46 | -17.63 | -42.10 |
| EBIT | 3.28 | 18.72 | 21.77 |
| Other financial expenses | -0.39 | -4.63 | -94.23 |
| Pre-tax profit | 2.89 | 14.09 | -72.47 |
| Income taxes | 0.22 | -3.15 | 15.80 |
| Net earnings | 3.11 | 10.94 | -56.67 |
Assets (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Intangible assets total | |||
| Land and waters | 1 732.58 | 3 703.60 | 4 279.85 |
| Tangible assets total | 1 732.58 | 3 703.60 | 4 279.85 |
| Investments total | |||
| Long term receivables total | |||
| Inventories total | |||
| Current deferred tax assets | 4.47 | 8.35 | 26.14 |
| Short term receivables total | 4.47 | 8.35 | 26.14 |
| Cash and bank deposits | 44.25 | ||
| Cash and cash equivalents | 44.25 | ||
| Balance sheet total (assets) | 1 781.30 | 3 711.95 | 4 306.00 |
Equity and liabilities (kDKK)
| 2021 | 2022 | 2023 | |
|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 |
| Retained earnings | 1 709.04 | 1 712.14 | 1 723.09 |
| Profit of the financial year | 3.11 | 10.94 | -56.67 |
| Shareholders equity total | 1 752.14 | 1 763.09 | 1 706.42 |
| Non-current liabilities total | |||
| Current loans from credit institutions | 1 593.48 | 1 371.22 | |
| Current trade creditors | 7.50 | 7.50 | 10.00 |
| Short-term deferred tax liabilities | 4.26 | 7.02 | |
| Other non-interest bearing current liabilities | 17.40 | 340.87 | 1 218.35 |
| Current liabilities total | 29.16 | 1 948.87 | 2 599.58 |
| Balance sheet total (liabilities) | 1 781.30 | 3 711.95 | 4 306.00 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions
... and more!
No registration needed.