JOV Consultancies ApS — Credit Rating and Financial Key Figures
CVR number: 39515539
Skådevej 7, 8270 Højbjerg
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 567.82 | 478.50 | 681.47 | 409.32 | 393.11 |
| Employee benefit expenses | - 533.77 | - 458.84 | - 465.80 | - 463.82 | - 392.13 |
| Total depreciation | -5.33 | -5.33 | -5.33 | ||
| EBIT | 34.06 | 14.32 | 210.34 | -59.83 | 0.98 |
| Other financial expenses | -7.90 | -9.97 | -13.20 | -6.59 | -3.40 |
| Pre-tax profit | 26.16 | 4.36 | 197.15 | -66.42 | -2.42 |
| Income taxes | -11.11 | -5.76 | -45.56 | 9.70 | -2.63 |
| Net earnings | 15.05 | -1.41 | 151.58 | -56.73 | -5.04 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Machinery and equipment | 16.00 | 10.66 | 5.33 | ||
| Tangible assets total | 16.00 | 10.66 | 5.33 | ||
| Investments total | 9.00 | 22.00 | 22.00 | 22.00 | 22.00 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 221.94 | 238.24 | 294.79 | 277.95 | 201.83 |
| Current amounts owed by group member comp. | 0.67 | ||||
| Current other receivables | 10.14 | ||||
| Current deferred tax assets | 9.70 | 7.07 | |||
| Short term receivables total | 222.61 | 238.24 | 294.79 | 287.65 | 219.04 |
| Cash and bank deposits | 265.79 | 459.19 | 199.56 | 143.09 | 154.42 |
| Cash and cash equivalents | 265.79 | 459.19 | 199.56 | 143.09 | 154.42 |
| Balance sheet total (assets) | 513.39 | 730.09 | 521.68 | 452.74 | 395.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 50.00 | 61.00 | |||
| Retained earnings | 23.06 | 38.11 | 36.70 | 188.28 | 70.56 |
| Profit of the financial year | 15.05 | -1.41 | 151.58 | -56.73 | -5.04 |
| Shareholders equity total | 138.11 | 86.70 | 238.29 | 181.56 | 176.51 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 23.94 | 20.17 | |||
| Current trade creditors | 15.00 | 18.00 | 18.75 | 18.75 | |
| Current owed to participating | 0.90 | 4.24 | 4.12 | ||
| Current owed to group member | 162.91 | 138.14 | 101.02 | 37.95 | |
| Short-term deferred tax liabilities | 117.70 | 5.76 | 45.56 | ||
| Other non-interest bearing current liabilities | 242.59 | 456.71 | 98.79 | 123.23 | 137.95 |
| Current liabilities total | 375.28 | 643.39 | 283.40 | 271.18 | 218.95 |
| Balance sheet total (liabilities) | 513.39 | 730.09 | 521.68 | 452.74 | 395.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.