Fonden Geopark Odsherred — Credit Rating and Financial Key Figures
CVR number: 36986719
Holtets Plads 1, 4500 Nykøbing Sj
tel: 59910888
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 19 706.19 | 22 035.91 | 21 558.37 | 20 167.64 | 23 986.25 |
Other operating income | 141.92 | 2.70 | 784.53 | 464.13 | 278.94 |
Purchases during the financial year | -11 176.48 | -9 718.99 | -9 143.44 | -7 507.95 | -10 120.01 |
External services | -1 378.81 | -2 010.71 | -2 618.16 | -2 579.20 | -2 293.15 |
Gross profit | 7 292.81 | 10 308.91 | 10 581.29 | 10 544.61 | 11 852.03 |
Employee benefit expenses | -6 463.70 | -9 416.51 | -9 648.34 | -10 242.19 | -10 188.60 |
Other operating expenses | -40.99 | -3.13 | |||
Total depreciation | - 239.46 | - 206.87 | - 247.85 | - 183.88 | - 197.62 |
EBIT | 548.67 | 682.41 | 685.11 | 118.54 | 1 465.81 |
Other financial income | 271.90 | 71.64 | 77.41 | 124.19 | |
Other financial expenses | - 153.88 | - 144.53 | -82.37 | - 193.51 | - 117.64 |
Pre-tax profit | 666.68 | 609.52 | 602.74 | 2.44 | 1 472.35 |
Income taxes | - 227.23 | - 135.13 | - 141.67 | -20.19 | - 301.58 |
Net earnings | 439.46 | 474.38 | 461.07 | -17.75 | 1 170.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Goodwill | 1 866.70 | 1 733.40 | 1 600.10 | 1 466.80 | 1 333.50 |
Intangible assets total | 1 866.70 | 1 733.40 | 1 600.10 | 1 466.80 | 1 333.50 |
Machinery and equipment | 187.88 | 370.44 | 255.89 | 551.31 | 530.06 |
Tangible assets total | 187.88 | 370.44 | 255.89 | 551.31 | 530.06 |
Investments total | |||||
Non-current loans receivable | 463.50 | 535.10 | 535.10 | 463.90 | 541.80 |
Non-current other receivables | 10.00 | 10.00 | 10.00 | 10.00 | 10.00 |
Long term receivables total | 473.50 | 545.10 | 545.10 | 473.90 | 551.80 |
Finished products/goods | 79.14 | 79.14 | 79.14 | 508.13 | 472.28 |
Inventories total | 79.14 | 79.14 | 79.14 | 508.13 | 472.28 |
Current trade debtors | 359.80 | 3.50 | 3.50 | 273.50 | 511.82 |
Prepayments and accrued income | 1 010.53 | 604.39 | 663.85 | 552.62 | 731.91 |
Current other receivables | 1 956.97 | 2 359.33 | 2 715.70 | 1 414.76 | 2 912.30 |
Current deferred tax assets | 2.00 | 11.59 | 2.00 | ||
Short term receivables total | 3 327.31 | 2 967.22 | 3 385.04 | 2 252.47 | 4 158.03 |
Cash and bank deposits | 6 957.38 | 3 402.33 | 1 696.57 | 2 386.28 | 3 000.32 |
Cash and cash equivalents | 6 957.38 | 3 402.33 | 1 696.57 | 2 386.28 | 3 000.32 |
Balance sheet total (assets) | 12 891.90 | 9 097.63 | 7 561.85 | 7 638.89 | 10 045.98 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
---|---|---|---|---|---|
Share capital | 1 900.00 | 1 900.00 | 1 900.00 | 2 150.00 | 2 150.00 |
Other restricted equity | 685.19 | 926.77 | 1 409.61 | 1 148.25 | 1 000.00 |
Retained earnings | - 439.46 | - 405.81 | - 461.07 | 57.50 | - 433.25 |
Profit of the financial year | 439.46 | 474.38 | 461.07 | -17.75 | 1 170.77 |
Shareholders equity total | 2 585.18 | 2 895.34 | 3 309.61 | 3 337.99 | 3 887.52 |
Provisions | 188.67 | 277.48 | 920.98 | 833.05 | 2 528.95 |
Non-current other liabilities | 501.33 | ||||
Non-current liabilities total | 501.33 | ||||
Current loans from credit institutions | 66.38 | ||||
Current trade creditors | 564.35 | 527.29 | 816.63 | 461.06 | 478.06 |
Short-term deferred tax liabilities | 18.39 | ||||
Other non-interest bearing current liabilities | 6 342.42 | 3 267.31 | 834.56 | 812.02 | 817.91 |
Accruals and deferred income | 2 691.55 | 2 063.82 | 1 680.07 | 2 194.77 | 2 333.55 |
Current liabilities total | 9 616.72 | 5 924.81 | 3 331.26 | 3 467.84 | 3 629.51 |
Balance sheet total (liabilities) | 12 891.90 | 9 097.63 | 7 561.85 | 7 638.89 | 10 045.98 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.