Opus IT ApS — Credit Rating and Financial Key Figures
CVR number: 43038834
Flakhaven 1, 5000 Odense C
thvo@opusgroup.dk
tel: 26741293
Income statement (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Fiscal period length | 12 | 12 | 12 |
Net sales | |||
Gross profit | 2 190.14 | 3 833.43 | 1 250.95 |
Employee benefit expenses | -2 113.81 | -4 197.64 | -2 045.62 |
Total depreciation | -7.20 | -20.24 | -90.58 |
EBIT | 69.12 | - 384.45 | - 885.24 |
Other financial income | 1.98 | ||
Other financial expenses | -17.66 | -24.29 | -54.15 |
Pre-tax profit | 51.47 | - 406.76 | - 939.39 |
Income taxes | -11.80 | 88.66 | 205.98 |
Net earnings | 39.67 | - 318.10 | - 733.41 |
Assets (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Intangible rights | 147.05 | 561.28 | |
Intangible assets total | 147.05 | 561.28 | |
Tangible assets total | |||
Investments total | |||
Long term receivables total | |||
Inventories total | |||
Current trade debtors | 562.44 | 116.92 | |
Current amounts owed by group member comp. | 913.36 | 628.66 | |
Current other receivables | 12.52 | 234.30 | |
Current deferred tax assets | 86.40 | 216.65 | |
Short term receivables total | 1 475.80 | 844.50 | 450.95 |
Cash and bank deposits | 519.74 | 0.29 | |
Cash and cash equivalents | 519.74 | 0.29 | |
Balance sheet total (assets) | 2 142.58 | 1 405.78 | 451.24 |
Equity and liabilities (kDKK)
2022 | 2023 | 2024 | |
---|---|---|---|
Share capital | 40.00 | 40.00 | 40.00 |
Retained earnings | 39.67 | 904.95 | |
Profit of the financial year | 39.67 | - 318.10 | - 733.41 |
Shareholders equity total | 79.67 | - 238.43 | 211.53 |
Provisions | 3.26 | ||
Non-current liabilities total | |||
Current loans from credit institutions | 0.31 | 1.84 | |
Current trade creditors | 41.15 | 3.20 | |
Current owed to group member | 1 565.67 | 1 173.85 | 2.21 |
Short-term deferred tax liabilities | 8.54 | ||
Other non-interest bearing current liabilities | 485.13 | 427.37 | 234.30 |
Current liabilities total | 2 059.65 | 1 644.21 | 239.71 |
Balance sheet total (liabilities) | 2 142.58 | 1 405.78 | 451.24 |
Try the full version of our system for free
Create your own estimates for any company
Valuation analysis
See instructions

... and more!
No registration needed.