VFF Ejendom ApS — Credit Rating and Financial Key Figures
CVR number: 25687620
Farverløkke 18, 6310 Broager
1806vip@gmail.com
tel: 74449256
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 889.00 | 889.00 | 859.00 | 875.82 | 671.62 |
| Total depreciation | - 248.00 | - 248.00 | - 248.00 | - 247.65 | - 247.65 |
| EBIT | 641.00 | 641.00 | 611.00 | 628.17 | 423.97 |
| Other financial income | 1.28 | ||||
| Other financial expenses | - 131.00 | - 119.00 | - 134.00 | -3.26 | -0.43 |
| Pre-tax profit | 510.00 | 522.00 | 477.00 | 624.91 | 424.82 |
| Income taxes | - 112.00 | - 116.00 | - 106.00 | - 137.56 | -93.54 |
| Net earnings | 398.00 | 406.00 | 371.00 | 487.35 | 331.28 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 5 945.00 | 5 697.00 | 5 449.00 | 5 201.98 | 4 954.33 |
| Tangible assets total | 5 945.00 | 5 697.00 | 5 449.00 | 5 201.98 | 4 954.33 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current deferred tax assets | 3.00 | ||||
| Short term receivables total | 3.00 | ||||
| Cash and bank deposits | 579.00 | 669.00 | 255.73 | 504.70 | |
| Cash and cash equivalents | 579.00 | 669.00 | 255.73 | 504.70 | |
| Balance sheet total (assets) | 6 524.00 | 6 366.00 | 5 452.00 | 5 457.71 | 5 459.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 501.00 | 501.00 | 501.00 | 501.00 | 501.00 |
| Asset revaluation reserve | 1 457.00 | 1 405.00 | 1 353.00 | 1 300.98 | 1 248.94 |
| Shares repurchased | 300.00 | 600.00 | |||
| Retained earnings | 556.00 | 1 006.00 | 1 463.00 | 1 286.43 | 1 825.82 |
| Profit of the financial year | 398.00 | 406.00 | 371.00 | 487.35 | 331.28 |
| Shareholders equity total | 3 212.00 | 3 318.00 | 3 688.00 | 4 175.76 | 3 907.04 |
| Provisions | 1 117.00 | 1 093.00 | 1 068.00 | 1 044.10 | 1 019.46 |
| Non-current loans from credit institutions | 1 602.00 | 1 307.00 | |||
| Non-current liabilities total | 1 602.00 | 1 307.00 | |||
| Current loans from credit institutions | 289.00 | 301.00 | 469.00 | ||
| Short-term deferred tax liabilities | 74.00 | 10.00 | 7.70 | 52.18 | |
| Other non-interest bearing current liabilities | 230.00 | 337.00 | 227.00 | 230.15 | 480.35 |
| Current liabilities total | 593.00 | 648.00 | 696.00 | 237.85 | 532.54 |
| Balance sheet total (liabilities) | 6 524.00 | 6 366.00 | 5 452.00 | 5 457.71 | 5 459.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.