Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
SAMNOK ApS — Credit Rating and Financial Key Figures
CVR number: 27963161
Neptunvej 7, 4040 Jyllinge
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -6.56 | -7.06 | -10.68 | -11.14 | -17.88 |
| EBIT | -6.56 | -7.06 | -10.68 | -11.14 | -17.88 |
| Other financial income | 833.86 | 7.46 | 37.81 | 574.63 | 763.92 |
| Other financial expenses | -7.19 | - 389.87 | - 233.42 | - 264.95 | |
| Net income from associates (fin.) | 942.01 | 1 387.62 | 2 037.52 | ||
| Pre-tax profit | 1 762.12 | 998.15 | 1 831.23 | 298.53 | 746.04 |
| Income taxes | - 178.79 | 85.68 | -85.68 | -99.01 | |
| Net earnings | 1 583.33 | 1 083.84 | 1 745.54 | 298.53 | 647.03 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 074.85 | 3 462.48 | |||
| Investments total | 3 074.85 | 3 462.48 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2 037.81 | 0.04 | |||
| Current deferred tax assets | 91.16 | 25.47 | 56.61 | 39.54 | |
| Short term receivables total | 91.16 | 2 063.28 | 56.65 | 39.54 | |
| Other current investments | 2 290.06 | 3 802.67 | 3 570.29 | 3 735.15 | 8 871.79 |
| Cash and bank deposits | 1 657.95 | 519.05 | 3 586.08 | 5 326.38 | 478.75 |
| Cash and cash equivalents | 3 948.01 | 4 321.73 | 7 156.37 | 9 061.54 | 9 350.54 |
| Balance sheet total (assets) | 7 022.87 | 7 875.36 | 9 219.65 | 9 118.18 | 9 390.08 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 54.00 | 400.00 | 400.00 | 400.00 | 400.00 |
| Other reserves | 2 264.86 | 2 652.48 | |||
| Retained earnings | 2 811.15 | 3 606.85 | 6 943.17 | 8 288.71 | 8 187.25 |
| Profit of the financial year | 1 583.33 | 1 083.84 | 1 745.54 | 298.53 | 647.03 |
| Shareholders equity total | 6 838.33 | 7 868.17 | 9 213.71 | 9 112.24 | 9 359.28 |
| Non-current deferred tax liabilities | 178.57 | 24.87 | |||
| Non-current liabilities total | 178.57 | 24.87 | |||
| Current trade creditors | 5.94 | 5.94 | 5.94 | 5.94 | 5.94 |
| Short-term deferred tax liabilities | 0.02 | 0.18 | |||
| Other non-interest bearing current liabilities | 1.07 | ||||
| Current liabilities total | 5.96 | 7.19 | 5.94 | 5.94 | 5.94 |
| Balance sheet total (liabilities) | 7 022.87 | 7 875.36 | 9 219.65 | 9 118.18 | 9 390.08 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.