Fair Fitness ApS — Credit Rating and Financial Key Figures
CVR number: 31784697
Olof Palmes Gade 5 B, 2100 København Ø
kontakt@fairfit.dk
tel: 32624624
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 781.13 | 2 135.42 | 3 563.74 | 3 451.96 | 4 575.33 |
| Employee benefit expenses | -1 091.03 | -1 353.63 | -1 254.23 | -1 170.19 | - 911.26 |
| Total depreciation | - 725.82 | - 593.81 | - 536.72 | - 715.60 | - 894.40 |
| EBIT | -35.72 | 187.98 | 1 772.79 | 1 566.16 | 2 769.67 |
| Other financial income | 1.23 | ||||
| Other financial expenses | -75.95 | -39.39 | -11.65 | -10.67 | -10.00 |
| Net income from associates (fin.) | 196.76 | -3.58 | |||
| Pre-tax profit | 85.09 | 145.01 | 1 761.14 | 1 555.49 | 2 760.91 |
| Income taxes | 24.58 | -32.55 | - 368.97 | - 342.20 | - 607.38 |
| Net earnings | 109.67 | 112.46 | 1 392.17 | 1 213.29 | 2 153.53 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 2 161.04 | 1 833.42 | 1 523.31 | 2 507.40 | 2 275.01 |
| Machinery and equipment | 261.39 | 289.73 | 687.78 | 584.06 | 479.00 |
| Tangible assets total | 2 422.43 | 2 123.15 | 2 211.09 | 3 091.46 | 2 754.01 |
| Holdings in group member companies | 372.46 | 368.88 | |||
| Investments total | 828.01 | 830.35 | 465.78 | 647.08 | 770.70 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 15.40 | ||||
| Current amounts owed by group member comp. | 95.00 | 13.83 | 401.28 | 400.00 | |
| Prepayments and accrued income | 112.64 | 0.00 | 69.57 | 85.55 | 94.88 |
| Current other receivables | 13.88 | -0.00 | 0.04 | 0.04 | 0.04 |
| Current deferred tax assets | 18.58 | ||||
| Short term receivables total | 255.50 | 13.83 | 470.89 | 85.58 | 494.91 |
| Cash and bank deposits | 260.66 | 697.61 | 446.18 | 270.91 | 2 207.28 |
| Cash and cash equivalents | 260.66 | 697.61 | 446.18 | 270.91 | 2 207.28 |
| Balance sheet total (assets) | 3 766.60 | 3 664.94 | 3 593.94 | 4 095.04 | 6 226.89 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 1 675.00 | 487.66 | |||
| Other reserves | 347.41 | 347.41 | |||
| Retained earnings | 1 837.08 | 271.74 | 243.95 | 1 161.12 | 2 374.41 |
| Profit of the financial year | 109.67 | 112.46 | 1 392.17 | 1 213.29 | 2 153.53 |
| Shareholders equity total | 2 419.15 | 2 531.61 | 2 248.78 | 2 499.41 | 4 652.95 |
| Provisions | 222.00 | 243.39 | 252.25 | 246.97 | 195.87 |
| Non-current other liabilities | 58.07 | 58.07 | 61.29 | ||
| Non-current deferred tax liabilities | 378.69 | 373.22 | 684.21 | ||
| Non-current liabilities total | 58.07 | 58.07 | 439.97 | 373.22 | 684.21 |
| Current trade creditors | 540.29 | 493.79 | 410.03 | 324.76 | 390.96 |
| Current owed to participating | 150.32 | ||||
| Current owed to group member | 131.66 | ||||
| Short-term deferred tax liabilities | 117.74 | 11.15 | 11.15 | 378.69 | |
| Other non-interest bearing current liabilities | 127.36 | 326.91 | 231.75 | 271.99 | 302.91 |
| Current liabilities total | 1 067.38 | 831.86 | 652.93 | 975.44 | 693.87 |
| Balance sheet total (liabilities) | 3 766.60 | 3 664.94 | 3 593.94 | 4 095.04 | 6 226.89 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.