INGENIØRFIRMAET K. FRITZBØGER A/S — Credit Rating and Financial Key Figures
CVR number: 50150216
Kongens Vænge 181, 3400 Hillerød
info@fritzboger.dk
tel: 45414531
www.fritzboger.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 658.34 | 961.93 | 4 295.92 | 682.75 | 490.63 |
| Employee benefit expenses | - 336.72 | - 620.54 | -1 916.72 | - 562.93 | - 525.94 |
| Total depreciation | -27.00 | -48.62 | -56.39 | -51.89 | - 103.19 |
| EBIT | 294.62 | 292.76 | 2 322.81 | 67.92 | - 138.50 |
| Other financial income | 6.55 | 43.75 | 43.71 | ||
| Other financial expenses | -19.04 | -21.93 | -25.17 | -4.54 | -5.08 |
| Pre-tax profit | 275.58 | 270.83 | 2 304.20 | 107.13 | -99.88 |
| Income taxes | -62.87 | -59.87 | - 445.03 | -22.76 | -15.20 |
| Net earnings | 212.71 | 210.96 | 1 859.17 | 84.36 | - 115.08 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 2 696.00 | 6 695.00 | |||
| Machinery and equipment | 31.50 | 501.81 | 445.42 | 393.53 | 839.93 |
| Tangible assets total | 2 727.50 | 7 196.81 | 445.42 | 393.53 | 839.93 |
| Investments total | |||||
| Long term receivables total | |||||
| Finished products/goods | 45.20 | 33.57 | 15.01 | 10.02 | 10.33 |
| Inventories total | 45.20 | 33.57 | 15.01 | 10.02 | 10.33 |
| Current trade debtors | 236.97 | 105.67 | 641.07 | 259.85 | 119.91 |
| Prepayments and accrued income | 15.28 | 8.30 | 7.05 | 2.80 | 13.50 |
| Current other receivables | 131.68 | 163.93 | 69.49 | 100.62 | |
| Short term receivables total | 252.25 | 245.65 | 812.05 | 332.14 | 234.04 |
| Cash and bank deposits | 315.01 | 484.49 | 3 304.27 | 3 741.28 | 2 856.70 |
| Cash and cash equivalents | 315.01 | 484.49 | 3 304.27 | 3 741.28 | 2 856.70 |
| Balance sheet total (assets) | 3 339.95 | 7 960.52 | 4 576.75 | 4 476.96 | 3 940.99 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Asset revaluation reserve | 906.96 | 4 028.38 | |||
| Shares repurchased | 80.00 | 135.00 | |||
| Other reserves | -80.00 | - 135.00 | |||
| Retained earnings | 913.14 | 1 125.85 | 1 336.81 | 3 110.97 | 3 115.34 |
| Profit of the financial year | 212.71 | 210.96 | 1 859.17 | 84.36 | - 115.08 |
| Shareholders equity total | 2 532.81 | 5 865.19 | 3 695.97 | 3 695.34 | 3 500.26 |
| Provisions | 178.70 | 1 056.49 | |||
| Non-current loans from credit institutions | 291.75 | 228.07 | |||
| Non-current liabilities total | 291.75 | 228.07 | |||
| Current loans from credit institutions | 62.50 | 63.10 | |||
| Advances received | 46.46 | 100.00 | |||
| Current trade creditors | 145.56 | 50.69 | 121.55 | 98.19 | 92.49 |
| Other non-interest bearing current liabilities | 128.63 | 650.52 | 659.22 | 683.44 | 348.24 |
| Current liabilities total | 336.69 | 810.77 | 880.77 | 781.63 | 440.73 |
| Balance sheet total (liabilities) | 3 339.95 | 7 960.52 | 4 576.75 | 4 476.96 | 3 940.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.