Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ERIKSEN PROJEKTUDVIKLING A/S — Credit Rating and Financial Key Figures
CVR number: 25598903
Studsgade 27, 8000 Aarhus C
info@eriksenarkitekter.dk
tel: 86209211
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 666.28 | 4 803.99 | 9 397.60 | 12 032.19 | 12 278.31 |
| Total depreciation | - 116.82 | - 116.82 | - 116.82 | - 116.82 | - 141.68 |
| Reduction in value of non-current assets | 7 339.23 | 19 071.47 | 9 954.18 | 16 022.49 | 11 197.42 |
| EBIT | 12 888.69 | 23 758.64 | 19 234.97 | 27 937.87 | 23 334.06 |
| Other financial income | 1.00 | 4.47 | 4.19 | 32.70 | 59.21 |
| Other financial expenses | - 580.12 | - 612.62 | -3 115.53 | -4 149.55 | -4 967.30 |
| Income from other inv. held as non-curr. assets | 17.52 | 6.03 | 24.50 | 13.45 | 25.20 |
| Pre-tax profit | 12 327.09 | 23 156.51 | 16 148.13 | 23 834.48 | 18 451.17 |
| Income taxes | -2 671.15 | -5 078.68 | -3 391.09 | -5 257.36 | -4 056.75 |
| Net earnings | 9 655.94 | 18 077.83 | 12 757.05 | 18 577.11 | 14 394.42 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 110 672.34 | 133 578.37 | 188 892.09 | 215 771.03 | 280 694.83 |
| Machinery and equipment | 1 051.34 | 934.53 | 817.71 | 700.90 | 807.84 |
| Advance payments and construction in progress | 755.59 | 4 424.56 | 6 652.72 | ||
| Tangible assets total | 111 723.68 | 134 512.90 | 190 465.39 | 220 896.48 | 288 155.39 |
| Investments total | |||||
| Non-current loans receivable | 48.27 | 54.30 | 78.80 | 92.25 | 117.45 |
| Long term receivables total | 48.27 | 54.30 | 78.80 | 92.25 | 117.45 |
| Raw materials and consumables | 4 730.30 | 3 701.86 | 2 772.30 | 2 772.30 | 2 766.63 |
| Inventories total | 4 730.30 | 3 701.86 | 2 772.30 | 2 772.30 | 2 766.63 |
| Current trade debtors | 36.75 | 117.18 | 4.74 | 7.73 | |
| Prepayments and accrued income | 38.20 | 209.25 | 27.87 | 152.37 | |
| Current other receivables | 49.89 | 70.73 | 774.67 | 453.83 | |
| Short term receivables total | 74.95 | 259.15 | 187.91 | 807.29 | 613.93 |
| Cash and bank deposits | 1 519.06 | 6 282.60 | 5 307.53 | 11 431.22 | 209.63 |
| Cash and cash equivalents | 1 519.06 | 6 282.60 | 5 307.53 | 11 431.22 | 209.63 |
| Balance sheet total (assets) | 118 096.26 | 144 810.81 | 198 811.94 | 235 999.54 | 291 863.03 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 675.90 | 675.90 | 675.90 | 675.90 | 675.90 |
| Shares repurchased | 4 000.00 | ||||
| Retained earnings | 47 677.60 | 57 333.54 | 75 411.37 | 88 168.41 | 106 745.53 |
| Profit of the financial year | 9 655.94 | 18 077.83 | 12 757.05 | 18 577.11 | 14 394.42 |
| Shareholders equity total | 62 009.44 | 76 087.27 | 88 844.31 | 107 421.43 | 121 815.85 |
| Provisions | 16 045.97 | 19 641.21 | 22 554.09 | 27 112.54 | 30 602.04 |
| Non-current loans from credit institutions | 35 093.73 | 38 681.15 | 77 080.13 | 88 496.36 | 91 124.31 |
| Non-current deferred tax liabilities | 20 750.28 | ||||
| Non-current liabilities total | 35 093.73 | 38 681.15 | 77 080.13 | 88 496.36 | 111 874.59 |
| Current loans from credit institutions | 2 981.79 | 6 107.76 | 4 311.96 | 4 597.97 | 24 610.00 |
| Advances received | 65.63 | ||||
| Current trade creditors | 367.31 | 406.81 | 764.57 | 6 182.43 | 502.19 |
| Short-term deferred tax liabilities | 618.31 | 1 420.47 | 406.21 | 473.98 | 357.01 |
| Other non-interest bearing current liabilities | 979.70 | 2 466.13 | 4 785.04 | 1 714.84 | 2 101.36 |
| Current liabilities total | 4 947.12 | 10 401.17 | 10 333.41 | 12 969.21 | 27 570.56 |
| Balance sheet total (liabilities) | 118 096.26 | 144 810.81 | 198 811.94 | 235 999.54 | 291 863.03 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.