Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
DALL ApS — Credit Rating and Financial Key Figures
CVR number: 28981236
Grundkær 40, 2650 Hvidovre
mh@dallrevision.dk
tel: 28890760
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 653.63 | 613.20 | 771.20 | 1 022.41 | 1 225.96 |
| Employee benefit expenses | - 633.25 | - 606.17 | - 759.24 | - 987.52 | -1 045.36 |
| EBIT | 20.38 | 7.03 | 11.97 | 34.89 | 180.60 |
| Other financial income | 3.23 | 43.92 | 11.40 | 5.05 | 37.65 |
| Other financial expenses | -4.45 | -2.49 | - 178.27 | -0.35 | -10.20 |
| Income from other inv. held as non-curr. assets | 243.84 | - 438.81 | 226.31 | 327.51 | - 108.14 |
| Net income from associates (fin.) | 43.77 | 14.19 | 78.85 | 68.46 | 2.27 |
| Pre-tax profit | 306.76 | - 376.16 | 150.26 | 435.56 | 102.18 |
| Income taxes | -62.78 | 74.36 | -18.15 | -83.86 | -28.38 |
| Net earnings | 243.98 | - 301.80 | 132.11 | 351.70 | 73.80 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 146.61 | 160.80 | 239.65 | 308.12 | 352.50 |
| Investments total | 146.61 | 160.80 | 239.65 | 308.12 | 352.50 |
| Non-current loans receivable | 564.20 | 991.66 | 438.09 | 975.94 | 917.37 |
| Long term receivables total | 564.20 | 991.66 | 438.09 | 975.94 | 917.37 |
| Inventories total | |||||
| Current trade debtors | 22.72 | 40.22 | 90.65 | 94.43 | 84.89 |
| Current owed by particip. interest comp. | 235.00 | 248.50 | |||
| Current other receivables | 279.14 | 11.44 | 0.35 | 2.50 | 4.10 |
| Current deferred tax assets | 77.02 | 58.87 | |||
| Short term receivables total | 536.86 | 377.19 | 149.88 | 96.93 | 88.99 |
| Other current investments | 2 892.21 | 2 061.97 | 2 281.94 | 2 409.94 | 2 194.40 |
| Cash and bank deposits | 116.87 | 136.18 | 498.20 | 39.08 | 158.48 |
| Cash and cash equivalents | 3 009.08 | 2 198.14 | 2 780.14 | 2 449.02 | 2 352.88 |
| Balance sheet total (assets) | 4 256.75 | 3 727.79 | 3 607.76 | 3 830.01 | 3 711.73 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 58.90 | 61.00 | 67.50 | 226.30 |
| Other reserves | -67.50 | ||||
| Retained earnings | 3 446.39 | 3 631.47 | 2 918.67 | 2 983.28 | 3 108.68 |
| Profit of the financial year | 243.98 | - 301.80 | 132.11 | 351.70 | 73.80 |
| Shareholders equity total | 4 015.37 | 3 513.57 | 3 236.78 | 3 527.48 | 3 466.28 |
| Non-current liabilities total | |||||
| Current trade creditors | 3.20 | 8.28 | 7.44 | 23.02 | 2.07 |
| Current owed to participating | 10.97 | 55.43 | 174.15 | 72.95 | 72.22 |
| Short-term deferred tax liabilities | 62.00 | 24.99 | 18.38 | ||
| Other non-interest bearing current liabilities | 165.20 | 150.52 | 189.39 | 181.57 | 152.78 |
| Current liabilities total | 241.38 | 214.22 | 370.98 | 302.54 | 245.45 |
| Balance sheet total (liabilities) | 4 256.75 | 3 727.79 | 3 607.76 | 3 830.01 | 3 711.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.