Nordic Glass Repair ApS — Credit Rating and Financial Key Figures
CVR number: 38978993
Heeringvej 25, Dalby 4690 Haslev
Info@nordicglassrepair.dk
tel: 27282517
www.nordicglassrepair.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 211.40 | 1 444.59 | 1 154.87 | 4 554.85 | 4 795.10 |
| Employee benefit expenses | - 920.20 | - 851.37 | -1 050.93 | -3 153.12 | -5 142.08 |
| Total depreciation | -3.84 | -11.53 | -19.77 | -72.87 | |
| EBIT | 31.22 | 316.90 | - 194.45 | 1 381.97 | - 419.85 |
| Other financial income | 0.46 | 11.71 | 0.61 | 3.36 | 9.56 |
| Other financial expenses | -0.47 | -0.49 | -3.89 | -0.02 | -15.53 |
| Pre-tax profit | 31.22 | 328.13 | - 197.73 | 1 385.31 | - 425.82 |
| Income taxes | -6.86 | -69.96 | 42.22 | - 313.08 | 85.05 |
| Net earnings | 24.36 | 258.17 | - 155.51 | 1 072.22 | - 340.77 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Goodwill | 10.00 | 10.00 | |||
| Intangible assets total | 10.00 | 10.00 | |||
| Buildings | 10.00 | ||||
| Machinery and equipment | 15.38 | 11.53 | 354.60 | 281.72 | |
| Tangible assets total | 15.38 | 11.53 | 10.00 | 354.60 | 281.72 |
| Investments total | 6.75 | 6.00 | 7.08 | 24.00 | |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 419.43 | 364.57 | 266.84 | 1 379.93 | 125.86 |
| Prepayments and accrued income | 55.53 | 248.57 | |||
| Current other receivables | 4.00 | 129.20 | 14.20 | ||
| Current deferred tax assets | 69.30 | 607.23 | 46.22 | 177.17 | |
| Short term receivables total | 488.73 | 975.80 | 442.27 | 1 435.46 | 565.80 |
| Cash and bank deposits | 32.54 | 54.79 | 606.52 | 939.21 | |
| Cash and cash equivalents | 32.54 | 54.79 | 606.52 | 939.21 | |
| Balance sheet total (assets) | 520.86 | 1 035.87 | 507.06 | 2 403.66 | 1 810.73 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 0.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 56.50 | 200.00 | |||
| Retained earnings | 90.46 | -92.96 | 165.21 | - 190.30 | 881.92 |
| Profit of the financial year | 24.36 | 258.17 | - 155.51 | 1 072.22 | - 340.77 |
| Shareholders equity total | 114.82 | 261.71 | 49.70 | 1 121.92 | 581.15 |
| Provisions | 13.88 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 20.25 | ||||
| Current trade creditors | 129.53 | ||||
| Current owed to participating | 121.79 | 400.50 | 293.23 | ||
| Short-term deferred tax liabilities | 6.86 | 69.96 | 257.67 | ||
| Other non-interest bearing current liabilities | 257.14 | 303.70 | 164.13 | 1 010.18 | 1 100.05 |
| Current liabilities total | 406.04 | 774.16 | 457.36 | 1 267.85 | 1 229.58 |
| Balance sheet total (liabilities) | 520.86 | 1 035.87 | 507.06 | 2 403.66 | 1 810.73 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.