ADVANTAGE PE 2019 Feeder ApS — Credit Rating and Financial Key Figures
CVR number: 40976639
Bredgade 40, 1260 København K
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Change in stocks | - 917.88 | 2 098.19 | 2 171.00 | 3 248.00 | 3 792.00 |
| External services | - 760.15 | - 176.59 | - 195.00 | - 200.00 | - 194.00 |
| Gross profit | -1 678.03 | 1 921.60 | 1 976.00 | 3 048.00 | 3 598.00 |
| EBIT | -1 678.03 | 1 921.60 | 1 976.00 | 3 048.00 | 3 598.00 |
| Other financial income | 0.94 | 728.25 | 868.00 | 23.00 | 1 696.00 |
| Other financial expenses | - 206.59 | -4.48 | - 779.00 | ||
| Pre-tax profit | -1 883.68 | 2 645.37 | 2 844.00 | 2 292.00 | 5 294.00 |
| Net earnings | -1 883.68 | 2 645.37 | 2 844.00 | 2 292.00 | 5 294.00 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Non-current loans receivable | 3 888.15 | 11 926.02 | 19 718.00 | 26 038.00 | 31 479.00 |
| Long term receivables total | 3 888.15 | 11 926.02 | 19 718.00 | 26 038.00 | 31 479.00 |
| Inventories total | |||||
| Current other receivables | 19 685.49 | 12 742.10 | 9 592.00 | 5 655.00 | 5 655.00 |
| Short term receivables total | 19 685.49 | 12 742.10 | 9 592.00 | 5 655.00 | 5 655.00 |
| Cash and bank deposits | 836.50 | 2 479.32 | 692.00 | 607.00 | 456.00 |
| Cash and cash equivalents | 836.50 | 2 479.32 | 692.00 | 607.00 | 456.00 |
| Balance sheet total (assets) | 24 410.14 | 27 147.45 | 30 002.00 | 32 300.00 | 37 590.00 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 160.00 | 160.00 | 160.00 | 160.00 | 160.00 |
| Share premium account | 6 401.83 | 13 345.22 | 16 495.00 | 20 432.00 | 20 432.00 |
| Other reserves | 39 370.98 | 25 484.20 | 19 184.00 | ||
| Other restricted equity | -19 685.49 | -12 742.10 | -9 592.00 | 5 655.00 | 5 655.00 |
| Retained earnings | -1 883.68 | 762.00 | 3 606.00 | 5 898.00 | |
| Profit of the financial year | -1 883.68 | 2 645.37 | 2 844.00 | 2 292.00 | 5 294.00 |
| Shareholders equity total | 24 363.64 | 27 009.01 | 29 853.00 | 32 145.00 | 37 439.00 |
| Non-current liabilities total | |||||
| Other non-interest bearing current liabilities | 46.50 | 138.44 | 149.00 | 155.00 | 151.00 |
| Current liabilities total | 46.50 | 138.44 | 149.00 | 155.00 | 151.00 |
| Balance sheet total (liabilities) | 24 410.14 | 27 147.45 | 30 002.00 | 32 300.00 | 37 590.00 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.