Systems Engineering A/S — Credit Rating and Financial Key Figures
CVR number: 25390423
Østerbrogade 48, 2100 København Ø
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 995.74 | 5 860.40 | 6 806.91 | 8 382.18 | 6 938.48 |
| Employee benefit expenses | - 737.97 | -5 288.08 | -5 910.27 | -6 620.54 | -5 225.75 |
| Total depreciation | -1 563.14 | - 134.05 | - 140.17 | -74.38 | -74.38 |
| EBIT | 3 694.63 | 438.27 | 756.47 | 1 687.25 | 1 638.35 |
| Other financial income | 0.96 | 11.00 | 48.17 | 79.76 | |
| Other financial expenses | -52.03 | -59.09 | -10.05 | -31.77 | -4.82 |
| Pre-tax profit | 3 643.56 | 390.18 | 746.43 | 1 703.66 | 1 713.29 |
| Income taxes | - 803.71 | -91.44 | - 156.23 | - 380.16 | - 381.54 |
| Net earnings | 2 839.84 | 298.73 | 590.20 | 1 323.50 | 1 331.75 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Development expenditure | 11 824.70 | ||||
| Intangible assets total | 11 824.70 | ||||
| Buildings | 34.21 | 320.05 | 223.13 | 148.76 | 74.38 |
| Machinery and equipment | 91.25 | 43.25 | |||
| Tangible assets total | 125.46 | 363.30 | 223.13 | 148.76 | 74.38 |
| Investments total | 78.45 | 179.68 | 179.68 | 185.07 | 180.25 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 2 299.09 | 607.37 | 730.46 | 6 847.78 | 3 288.18 |
| Current amounts owed by group member comp. | 22.75 | 14.22 | 14.65 | ||
| Prepayments and accrued income | 18.29 | 16.46 | 31.78 | 23.53 | |
| Current other receivables | 5.32 | 0.00 | 0.00 | 0.00 | |
| Current deferred tax assets | 122.68 | 48.11 | 18.78 | 12.58 | 8.62 |
| Short term receivables total | 2 427.09 | 673.77 | 788.45 | 6 906.36 | 3 334.98 |
| Cash and bank deposits | 2 920.08 | 3 470.02 | 3 057.25 | 2 510.80 | 4 239.79 |
| Cash and cash equivalents | 2 920.08 | 3 470.02 | 3 057.25 | 2 510.80 | 4 239.79 |
| Balance sheet total (assets) | 17 375.78 | 4 686.77 | 4 248.51 | 9 750.98 | 7 829.39 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 100.00 | 150.00 | 246.41 | 1 323.50 | 1 331.75 |
| Other reserves | 9 223.26 | ||||
| Retained earnings | -1 838.39 | 857.48 | 909.80 | 176.50 | 168.25 |
| Profit of the financial year | 2 839.84 | 298.73 | 590.20 | 1 323.50 | 1 331.75 |
| Shareholders equity total | 10 824.72 | 1 806.21 | 2 246.41 | 3 323.50 | 3 331.75 |
| Provisions | 2 461.88 | ||||
| Non-current liabilities total | |||||
| Current loans from credit institutions | 187.60 | 80.16 | 162.22 | 118.50 | 91.24 |
| Advances received | 2 775.19 | 1 875.49 | 806.61 | 4 292.59 | 3 610.98 |
| Current trade creditors | 211.95 | 185.60 | 270.82 | 12.93 | 26.51 |
| Current owed to participating | 3.73 | 3.73 | 0.94 | 0.97 | |
| Current owed to group member | 12.67 | ||||
| Short-term deferred tax liabilities | 175.01 | 371.80 | 376.39 | ||
| Other non-interest bearing current liabilities | 898.04 | 739.32 | 583.71 | 1 630.73 | 391.55 |
| Current liabilities total | 4 089.18 | 2 880.56 | 2 002.10 | 6 427.48 | 4 497.64 |
| Balance sheet total (liabilities) | 17 375.78 | 4 686.77 | 4 248.51 | 9 750.98 | 7 829.39 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.