Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
EMI Dyrehaven Holding ApS — Credit Rating and Financial Key Figures
CVR number: 41951982
Boveskovvej 12, 2800 Kongens Lyngby
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 |
| Net sales | ||||
| Gross profit | -7.56 | -9.65 | -9.01 | -11.55 |
| Total depreciation | -22.00 | -22.00 | -22.00 | -22.00 |
| EBIT | -29.56 | -31.65 | -31.01 | -33.55 |
| Other financial income | 0.00 | 37.19 | 40.10 | 60.30 |
| Other financial expenses | -26.89 | |||
| Net income from associates (fin.) | 2 239.45 | 485.58 | 848.27 | 308.50 |
| Pre-tax profit | 2 209.89 | 491.12 | 857.36 | 308.38 |
| Income taxes | - 566.18 | - 104.68 | -18.96 | - 120.48 |
| Net earnings | 1 643.72 | 386.44 | 838.40 | 187.89 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Goodwill | 66.00 | 44.00 | 22.00 | |
| Intangible assets total | 66.00 | 44.00 | 22.00 | |
| Tangible assets total | ||||
| Holdings in group member companies | 3 419.13 | 2 303.28 | 3 086.41 | 2 606.79 |
| Participating interests | 1 131.11 | 1 119.65 | 434.79 | 448.06 |
| Investments total | 4 550.24 | 3 422.93 | 3 521.20 | 3 054.86 |
| Long term receivables total | ||||
| Inventories total | ||||
| Current amounts owed by group member comp. | 398.39 | 353.08 | 1 331.00 | 645.29 |
| Current owed by particip. interest comp. | 147.50 | 155.98 | 946.21 | 999.20 |
| Current deferred tax assets | 2.03 | 558.52 | ||
| Short term receivables total | 547.92 | 1 067.58 | 2 277.21 | 1 644.49 |
| Other current investments | 501.01 | 53.61 | 776.16 | |
| Cash and bank deposits | 504.87 | 706.83 | ||
| Cash and cash equivalents | 1 005.88 | 53.61 | 1 482.99 | |
| Balance sheet total (assets) | 5 164.16 | 5 540.40 | 5 874.03 | 6 182.33 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 |
| Share premium account | 2 020.64 | |||
| Other reserves | 1 598.70 | - 796.04 | 848.27 | 1 035.02 |
| Retained earnings | - 725.94 | 5 333.15 | 4 075.28 | 4 726.93 |
| Profit of the financial year | 1 643.72 | 386.44 | 838.40 | 187.89 |
| Shareholders equity total | 4 577.11 | 4 963.55 | 5 801.95 | 5 989.84 |
| Provisions | 24.20 | 9.68 | 9.68 | 9.68 |
| Non-current deferred tax liabilities | 556.86 | 6.31 | 7.34 | 80.05 |
| Non-current liabilities total | 556.86 | 6.31 | 7.34 | 80.05 |
| Current loans from credit institutions | 0.21 | |||
| Current trade creditors | 6.00 | 8.00 | 8.00 | 8.00 |
| Current owed to participating | 133.56 | |||
| Short-term deferred tax liabilities | 552.86 | 46.85 | 94.76 | |
| Other non-interest bearing current liabilities | - 133.56 | |||
| Current liabilities total | 6.00 | 560.86 | 55.05 | 102.76 |
| Balance sheet total (liabilities) | 5 164.16 | 5 540.40 | 5 874.03 | 6 182.33 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.