Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADARA ESTATE ApS — Credit Rating and Financial Key Figures
CVR number: 27272886
Langøvej 7-9, 4760 Vordingborg
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 062.27 | 971.38 | 1 097.96 | 1 208.77 | 1 011.65 |
| Employee benefit expenses | - 158.85 | - 167.12 | - 165.25 | - 167.41 | - 166.59 |
| Other operating expenses | - 105.86 | -9.35 | -1.45 | ||
| Total depreciation | -58.61 | -76.96 | -97.52 | -97.52 | - 102.96 |
| Reduction in value of non-current assets | - 323.76 | -2 500.00 | |||
| EBIT | 1 062.69 | 3 217.95 | 833.74 | 943.84 | 742.10 |
| Other financial income | 1.43 | 0.60 | 3.34 | 16.14 | 53.01 |
| Other financial expenses | -41.04 | -41.30 | -50.76 | -43.41 | -32.60 |
| Pre-tax profit | 1 023.08 | 3 177.24 | 786.32 | 916.57 | 762.51 |
| Income taxes | -70.90 | -71.81 | - 110.90 | - 124.67 | -91.12 |
| Net earnings | 952.18 | 3 105.43 | 675.42 | 791.90 | 671.39 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 5 950.00 | 8 450.00 | 8 450.00 | 8 450.00 | 8 450.00 |
| Machinery and equipment | 186.99 | 711.76 | 614.24 | 516.73 | 490.00 |
| Advance payments and construction in progress | 601.73 | ||||
| Tangible assets total | 6 738.72 | 9 161.76 | 9 064.24 | 8 966.73 | 8 940.00 |
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 51.56 | 75.48 | 82.21 | 67.19 | 29.50 |
| Prepayments and accrued income | 35.21 | 31.73 | 28.65 | 32.19 | 34.42 |
| Current other receivables | 0.93 | 0.93 | |||
| Short term receivables total | 86.77 | 108.15 | 110.86 | 100.32 | 63.92 |
| Other current investments | 2.62 | 90.03 | 0.02 | ||
| Cash and bank deposits | 30.86 | 244.24 | 10.13 | 7.81 | 117.62 |
| Cash and cash equivalents | 30.86 | 244.24 | 12.76 | 97.84 | 117.64 |
| Balance sheet total (assets) | 6 856.34 | 9 514.14 | 9 187.86 | 9 164.88 | 9 121.56 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Retained earnings | 2 457.49 | 3 409.68 | 6 515.11 | 7 190.52 | 7 982.43 |
| Profit of the financial year | 952.18 | 3 105.43 | 675.42 | 791.90 | 671.39 |
| Shareholders equity total | 3 534.68 | 6 640.11 | 7 315.52 | 8 107.42 | 8 778.82 |
| Provisions | 1.06 | 28.30 | 39.91 | 44.59 | 45.57 |
| Non-current loans from credit institutions | 760.46 | 654.54 | 551.25 | 437.74 | |
| Non-current liabilities total | 760.46 | 654.54 | 551.25 | 437.74 | |
| Current loans from credit institutions | 106.25 | 105.92 | 103.28 | 113.36 | |
| Advances received | 56.46 | 65.09 | 86.52 | 77.18 | 68.11 |
| Current trade creditors | 419.71 | 85.89 | 75.22 | 86.63 | 86.54 |
| Current owed to group member | 1 843.52 | 1 810.54 | 836.76 | 87.66 | |
| Short-term deferred tax liabilities | 60.32 | 44.57 | 84.24 | 119.99 | 90.13 |
| Other non-interest bearing current liabilities | 73.89 | 79.19 | 95.15 | 90.31 | 52.38 |
| Current liabilities total | 2 560.15 | 2 191.20 | 1 281.17 | 575.13 | 297.17 |
| Balance sheet total (liabilities) | 6 856.34 | 9 514.14 | 9 187.86 | 9 164.88 | 9 121.56 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.