Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CASTANIE ApS — Credit Rating and Financial Key Figures
CVR number: 24205894
Frølichsvej 50, 2920 Charlottenlund
jens@kcas.dk
tel: 60237492
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -28.50 | -19.08 | |||
| Gross profit | -28.50 | -19.08 | 47.24 | 37.99 | 674.62 |
| Employee benefit expenses | - 218.07 | - 710.07 | |||
| EBIT | -28.50 | -19.08 | 47.24 | - 180.08 | -35.45 |
| Other financial income | 254.14 | 336.54 | 130.93 | 6.20 | 12.88 |
| Other financial expenses | -37.86 | -44.57 | -38.06 | -58.03 | -38.98 |
| Income from other inv. held as non-curr. assets | 2.58 | 5.68 | |||
| Net income from associates (fin.) | 200.00 | 100.00 | |||
| Pre-tax profit | 187.79 | 272.89 | 140.10 | -29.34 | 44.13 |
| Income taxes | -0.02 | ||||
| Net earnings | 187.79 | 272.89 | 140.10 | -29.34 | 44.10 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 3 118.43 | 3 118.43 | 3 118.43 | 3 118.43 | 3 118.43 |
| Investments total | 3 118.43 | 3 118.43 | 3 118.43 | 3 118.43 | 3 118.43 |
| Non-curr. owed by particip. interest comp. | 300.00 | 309.00 | 315.20 | 321.50 | |
| Long term receivables total | 300.00 | 309.00 | 315.20 | 321.50 | |
| Raw materials and consumables | 33.61 | ||||
| Finished products/goods | 33.61 | 33.61 | 33.61 | ||
| Inventories total | 33.61 | 33.61 | 33.61 | 33.61 | |
| Current trade debtors | 50.09 | ||||
| Current owed by particip. interest comp. | 300.00 | 300.00 | 500.00 | 500.00 | |
| Current other receivables | 1.00 | 117.00 | |||
| Current deferred tax assets | 5.87 | 13.91 | 18.73 | 5.37 | 1.81 |
| Short term receivables total | 5.87 | 314.91 | 368.82 | 505.37 | 618.81 |
| Other current investments | 277.63 | 267.41 | 256.94 | 52.15 | 58.56 |
| Cash and bank deposits | 985.25 | 546.32 | 532.99 | 378.87 | 390.92 |
| Cash and cash equivalents | 1 262.88 | 813.73 | 789.93 | 431.01 | 449.48 |
| Balance sheet total (assets) | 4 420.78 | 4 580.68 | 4 619.79 | 4 403.62 | 4 508.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 113.00 | 114.40 | 250.00 | 122.00 | |
| Retained earnings | 1 021.82 | 1 095.20 | 1 118.10 | 1 136.20 | 1 106.87 |
| Profit of the financial year | 187.79 | 272.89 | 140.10 | -29.34 | 44.10 |
| Shareholders equity total | 1 447.61 | 1 607.50 | 1 633.20 | 1 353.87 | 1 275.97 |
| Non-current loans from credit institutions | 2 950.43 | 2 950.43 | 2 950.43 | 2 950.43 | 2 950.43 |
| Non-current accruals and deferred income | 14.75 | 14.75 | |||
| Non-current other liabilities | -14.75 | -14.75 | |||
| Non-current liabilities total | 2 950.43 | 2 950.43 | 2 950.43 | 2 950.43 | 2 950.43 |
| Current trade creditors | 8.00 | 8.00 | 8.00 | 8.00 | 28.50 |
| Current owed to participating | 7.03 | 40.42 | 74.50 | ||
| Other non-interest bearing current liabilities | 6.38 | 50.90 | 178.82 | ||
| Accruals and deferred income | 14.75 | 14.75 | 14.75 | ||
| Current liabilities total | 22.75 | 22.75 | 36.16 | 99.32 | 281.82 |
| Balance sheet total (liabilities) | 4 420.78 | 4 580.68 | 4 619.79 | 4 403.62 | 4 508.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.