HOSC ApS — Credit Rating and Financial Key Figures
CVR number: 26480310
Dynamovej 11 C, 2860 Søborg
ho@hosc.eu
tel: 40809677
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -27.93 | 718.64 | - 391.55 | 333.78 | -1 645.90 |
| EBIT | -27.93 | 718.64 | - 391.55 | 333.78 | -1 645.90 |
| Other financial income | 21.00 | 28.50 | 2 387.81 | 179.10 | 166.23 |
| Other financial expenses | - 246.47 | - 135.14 | -89.52 | -6.24 | -1.89 |
| Net income from associates (fin.) | 198.01 | 18 159.13 | 4 105.25 | ||
| Pre-tax profit | - 253.40 | 810.01 | 20 065.87 | 4 611.89 | -1 481.56 |
| Income taxes | 55.75 | 81.95 | 136.31 | ||
| Net earnings | - 197.65 | 810.01 | 20 147.82 | 4 611.89 | -1 345.24 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Holdings in group member companies | 185.00 | 185.00 | 10 471.28 | 9 763.76 | 9 763.76 |
| Participating interests | 15.00 | 15.00 | 15.00 | 45.00 | 45.00 |
| Investments total | 200.00 | 200.00 | 10 486.28 | 9 808.76 | 9 808.76 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 217.77 | 181.88 | |||
| Current amounts owed by group member comp. | 1 856.50 | 2 768.20 | 2 923.92 | ||
| Current owed by particip. interest comp. | 1 350.00 | 675.00 | 408.81 | ||
| Current other receivables | 10.45 | 1.25 | 1 471.19 | 1 741.32 | |
| Current deferred tax assets | 55.75 | 81.95 | 136.31 | ||
| Short term receivables total | 1 416.19 | 894.02 | 2 529.14 | 4 239.38 | 4 801.55 |
| Cash and bank deposits | 15.41 | 7.27 | 88.09 | 2 005.43 | 158.23 |
| Cash and cash equivalents | 15.41 | 7.27 | 88.09 | 2 005.43 | 158.23 |
| Balance sheet total (assets) | 1 631.60 | 1 101.28 | 13 103.51 | 16 053.58 | 14 768.54 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 4 500.00 | ||||
| Other reserves | -4 500.00 | ||||
| Retained earnings | -5 099.73 | -5 297.38 | -8 987.37 | 11 160.46 | 15 772.35 |
| Profit of the financial year | - 197.65 | 810.01 | 20 147.82 | 4 611.89 | -1 345.24 |
| Shareholders equity total | -5 172.38 | -4 362.37 | 11 285.46 | 15 897.35 | 14 552.11 |
| Non-current loans from credit institutions | 2 285.99 | 1 799.77 | |||
| Non-current liabilities total | 2 285.99 | 1 799.77 | |||
| Current loans from credit institutions | 612.38 | 550.00 | |||
| Current trade creditors | 12.50 | 0.56 | 19.85 | ||
| Current owed to participating | 100.22 | 37.23 | 37.23 | 26.42 | |
| Current owed to group member | 3 745.38 | 2 827.41 | 1 635.49 | 32.33 | 171.58 |
| Other non-interest bearing current liabilities | 60.00 | 249.23 | 132.82 | 96.92 | 25.00 |
| Current liabilities total | 4 517.98 | 3 663.88 | 1 818.05 | 156.23 | 216.44 |
| Balance sheet total (liabilities) | 1 631.60 | 1 101.28 | 13 103.51 | 16 053.58 | 14 768.54 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.