Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
FJORDAGER TØMRER- OG SNEDKERFORRETNING ApS — Credit Rating and Financial Key Figures
CVR number: 31586208
Strandvejen 54, Seden 5240 Odense NØ
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 6 425.24 | 6 578.63 | 6 527.10 | 6 252.03 | 7 157.58 |
| Employee benefit expenses | -6 056.96 | -5 850.32 | -5 536.01 | -5 901.80 | -6 102.23 |
| Other operating expenses | -35.27 | ||||
| Total depreciation | -97.61 | - 144.11 | - 137.28 | - 163.20 | - 160.63 |
| EBIT | 270.67 | 548.94 | 853.80 | 187.04 | 894.71 |
| Other financial income | 10.05 | 12.33 | 5.15 | 1.13 | 0.53 |
| Other financial expenses | -87.06 | - 190.92 | - 120.24 | - 125.99 | - 130.59 |
| Pre-tax profit | 193.66 | 370.35 | 738.71 | 62.18 | 764.65 |
| Income taxes | -43.26 | -81.58 | - 162.96 | -30.28 | - 155.13 |
| Net earnings | 150.40 | 288.77 | 575.75 | 31.90 | 609.53 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Land and waters | 3 434.70 | 3 419.86 | 3 405.02 | 3 390.18 | 3 375.34 |
| Machinery and equipment | 399.14 | 433.94 | 436.68 | 654.03 | 709.72 |
| Tangible assets total | 3 833.84 | 3 853.80 | 3 841.70 | 4 044.21 | 4 085.05 |
| Investments total | |||||
| Long term receivables total | |||||
| Raw materials and consumables | 255.74 | 252.30 | 252.92 | 246.77 | 244.44 |
| Inventories total | 255.74 | 252.30 | 252.92 | 246.77 | 244.44 |
| Current trade debtors | 1 011.60 | 429.25 | 790.84 | 219.99 | 685.49 |
| Current amounts owed by group member comp. | 258.06 | 254.49 | 109.63 | 16.25 | |
| Prepayments and accrued income | 214.05 | 205.58 | 208.06 | 178.44 | 210.22 |
| Current other receivables | 241.00 | 253.50 | 307.00 | 587.40 | 305.00 |
| Current deferred tax assets | 133.87 | 40.00 | 38.00 | ||
| Short term receivables total | 1 858.58 | 1 142.81 | 1 455.53 | 1 040.07 | 1 200.71 |
| Cash and bank deposits | 25.64 | 3.70 | 111.28 | 2.70 | 1.70 |
| Cash and cash equivalents | 25.64 | 3.70 | 111.28 | 2.70 | 1.70 |
| Balance sheet total (assets) | 5 973.79 | 5 252.61 | 5 661.43 | 5 333.75 | 5 531.91 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 125.00 | 125.00 | 125.00 | 125.00 | 125.00 |
| Shares repurchased | 200.00 | 400.00 | 50.00 | ||
| Retained earnings | 47.88 | 198.28 | 87.05 | 612.80 | 644.70 |
| Profit of the financial year | 150.40 | 288.77 | 575.75 | 31.90 | 609.53 |
| Shareholders equity total | 523.28 | 612.05 | 1 187.80 | 819.70 | 1 379.23 |
| Provisions | 93.11 | 110.07 | 132.81 | 163.09 | 194.84 |
| Non-current loans from credit institutions | 2 289.42 | 2 516.58 | 2 402.51 | 2 274.51 | 2 271.89 |
| Non-current liabilities total | 2 289.42 | 2 516.58 | 2 402.51 | 2 274.51 | 2 271.89 |
| Current loans from credit institutions | 294.00 | 724.22 | 118.00 | 773.82 | 184.15 |
| Advances received | 1 016.85 | 109.96 | |||
| Current trade creditors | 618.03 | 416.09 | 812.99 | 694.24 | 705.82 |
| Current owed to participating | 139.97 | 162.76 | 3.09 | 3.25 | 24.44 |
| Short-term deferred tax liabilities | 28.61 | 140.23 | 87.38 | ||
| Other non-interest bearing current liabilities | 999.13 | 572.25 | 864.01 | 605.14 | 684.18 |
| Current liabilities total | 3 067.98 | 2 013.91 | 1 938.32 | 2 076.45 | 1 685.96 |
| Balance sheet total (liabilities) | 5 973.79 | 5 252.61 | 5 661.43 | 5 333.75 | 5 531.91 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.