Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Broca ApS — Credit Rating and Financial Key Figures
CVR number: 36955635
Klintevej 9, 7500 Holstebro
admin@broca.dk
https://broca.dk
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 113.66 | 130.34 | 155.02 | 465.22 | 151.21 |
| EBIT | 113.66 | 130.34 | 155.02 | 465.22 | 151.21 |
| Other financial income | 34.53 | 0.32 | 1.53 | 253.95 | 261.22 |
| Other financial expenses | -0.46 | - 177.98 | -22.97 | -95.92 | - 270.03 |
| Pre-tax profit | 147.73 | -47.32 | 133.59 | 623.25 | 142.40 |
| Income taxes | -32.56 | -19.07 | - 137.15 | -31.68 | |
| Net earnings | 115.17 | -47.32 | 114.51 | 486.10 | 110.72 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 3.75 | 40.00 | 3.75 | ||
| Current other receivables | 0.07 | 0.09 | |||
| Current deferred tax assets | 2.00 | 4.02 | |||
| Short term receivables total | 2.00 | 7.84 | 40.09 | 3.75 | |
| Other current investments | 303.66 | 200.74 | 298.59 | 796.20 | 802.46 |
| Cash and bank deposits | 16.04 | 25.98 | 54.49 | 23.51 | 29.99 |
| Cash and cash equivalents | 319.69 | 226.73 | 353.09 | 819.71 | 832.45 |
| Balance sheet total (assets) | 319.69 | 228.73 | 360.92 | 859.80 | 836.20 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Shares repurchased | 20.00 | 117.80 | 244.00 | ||
| Retained earnings | 74.02 | 189.19 | -55.93 | - 185.42 | 300.68 |
| Profit of the financial year | 115.17 | -47.32 | 114.51 | 486.10 | 110.72 |
| Shareholders equity total | 249.19 | 181.87 | 216.38 | 584.68 | 451.40 |
| Non-current liabilities total | |||||
| Current trade creditors | 13.50 | 16.94 | 18.67 | 18.00 | 18.00 |
| Current owed to participating | 9.38 | 9.38 | 89.38 | 96.88 | 314.80 |
| Short-term deferred tax liabilities | 30.35 | 14.75 | 132.66 | 26.46 | |
| Other non-interest bearing current liabilities | 17.26 | 20.54 | 21.74 | 27.58 | 25.54 |
| Current liabilities total | 70.50 | 46.86 | 144.54 | 275.12 | 384.80 |
| Balance sheet total (liabilities) | 319.69 | 228.73 | 360.92 | 859.80 | 836.20 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.