Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
CAMEO FILM A/S — Credit Rating and Financial Key Figures
CVR number: 32062504
Viborggade 70 D, 2100 København Ø
andreas@rostock.dk
www.cameo.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 5 524.70 | 6 999.66 | 7 891.01 | 4 489.11 | 4 843.09 |
| Employee benefit expenses | -4 941.05 | -5 746.14 | -5 875.72 | -4 489.53 | -4 521.13 |
| Total depreciation | - 174.86 | - 169.63 | - 254.46 | - 318.70 | - 295.21 |
| EBIT | 408.80 | 1 083.89 | 1 760.83 | - 319.12 | 26.76 |
| Other financial income | 1.84 | 5.60 | 6.51 | 2.15 | 3.66 |
| Other financial expenses | -8.33 | -21.36 | -20.93 | -55.80 | -46.45 |
| Pre-tax profit | 402.31 | 1 068.14 | 1 746.41 | - 372.78 | -16.03 |
| Income taxes | -91.42 | - 233.40 | - 387.28 | 13.08 | 20.23 |
| Net earnings | 310.89 | 834.74 | 1 359.13 | - 359.69 | 4.20 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 37.50 | 9.44 | 122.59 | 107.80 | 72.25 |
| Machinery and equipment | 318.11 | 294.43 | 768.67 | 464.76 | 205.11 |
| Tangible assets total | 355.61 | 303.88 | 891.26 | 572.56 | 277.35 |
| Investments total | 343.53 | 408.36 | 449.39 | 450.28 | 457.34 |
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 874.88 | 429.88 | 1 270.73 | 264.86 | 436.69 |
| Prepayments and accrued income | 250.32 | 252.37 | |||
| Current other receivables | 879.14 | 1 535.05 | 330.24 | 448.97 | 1 388.06 |
| Current deferred tax assets | 63.56 | 59.03 | 30.42 | 116.97 | 186.73 |
| Short term receivables total | 1 817.59 | 2 023.96 | 1 631.38 | 1 081.11 | 2 263.85 |
| Cash and bank deposits | 1 868.00 | 668.38 | 1 631.38 | 321.20 | 129.49 |
| Cash and cash equivalents | 1 868.00 | 668.38 | 1 631.38 | 321.20 | 129.49 |
| Balance sheet total (assets) | 4 384.73 | 3 404.58 | 4 603.41 | 2 425.15 | 3 128.04 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 300.00 | 800.00 | 1 200.00 | ||
| Retained earnings | -13.51 | - 502.62 | - 867.88 | 491.25 | 131.56 |
| Profit of the financial year | 310.89 | 834.74 | 1 359.13 | - 359.69 | 4.20 |
| Shareholders equity total | 1 097.38 | 1 632.12 | 2 191.25 | 631.56 | 635.76 |
| Non-current liabilities total | |||||
| Current loans from credit institutions | 94.61 | 81.37 | 266.77 | 207.29 | 572.99 |
| Advances received | 343.20 | ||||
| Current trade creditors | 93.18 | 112.08 | 274.00 | 327.87 | 424.90 |
| Current owed to group member | 5.41 | 5.48 | 414.12 | ||
| Short-term deferred tax liabilities | 112.36 | 238.85 | 527.53 | ||
| Other non-interest bearing current liabilities | 2 638.59 | 1 334.68 | 929.74 | 1 258.43 | 1 494.39 |
| Current liabilities total | 3 287.35 | 1 772.46 | 2 412.16 | 1 793.59 | 2 492.27 |
| Balance sheet total (liabilities) | 4 384.73 | 3 404.58 | 4 603.41 | 2 425.15 | 3 128.04 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.