Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
ADDIN.DK ApS — Credit Rating and Financial Key Figures
CVR number: 34884021
Herredsvejen 14, 3400 Hillerød
rune@addin.dk
tel: 21932703
https://addin.dk
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 280.25 | 251.29 | 270.51 | 221.39 | 214.28 |
| Employee benefit expenses | -0.56 | -1.30 | -1.27 | ||
| EBIT | 279.69 | 249.99 | 269.24 | 221.39 | 214.28 |
| Other financial income | 0.62 | ||||
| Other financial expenses | -4.68 | -4.96 | -0.13 | -0.33 | -0.11 |
| Pre-tax profit | 275.01 | 245.03 | 269.11 | 221.06 | 214.80 |
| Income taxes | -60.72 | -54.14 | -59.49 | -47.50 | -47.26 |
| Net earnings | 214.29 | 190.89 | 209.63 | 173.57 | 167.54 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 9.41 | ||||
| Current other receivables | 3.34 | 1.35 | 5.77 | 0.01 | |
| Current deferred tax assets | 7.08 | ||||
| Short term receivables total | 3.34 | 1.35 | 12.85 | 9.42 | |
| Cash and bank deposits | 363.18 | 413.18 | 512.07 | 521.95 | 588.93 |
| Cash and cash equivalents | 363.18 | 413.18 | 512.07 | 521.95 | 588.93 |
| Balance sheet total (assets) | 366.51 | 414.53 | 512.07 | 534.80 | 598.36 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 80.00 | 80.00 | 80.00 | 80.00 | 80.00 |
| Shares repurchased | 114.40 | 114.40 | 117.80 | 122.05 | 158.80 |
| Retained earnings | - 110.44 | -10.55 | 62.53 | 150.16 | 164.98 |
| Profit of the financial year | 214.29 | 190.89 | 209.63 | 173.57 | 167.54 |
| Shareholders equity total | 298.25 | 374.74 | 469.96 | 525.78 | 571.32 |
| Non-current liabilities total | |||||
| Current trade creditors | 0.04 | 0.04 | |||
| Short-term deferred tax liabilities | 60.72 | 27.53 | 29.45 | 13.45 | |
| Other non-interest bearing current liabilities | 7.50 | 12.22 | 12.66 | 9.02 | 13.58 |
| Current liabilities total | 68.26 | 39.80 | 42.11 | 9.02 | 27.04 |
| Balance sheet total (liabilities) | 366.51 | 414.53 | 512.07 | 534.80 | 598.36 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.