Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
Linnemann Actuarial Consulting ApS — Credit Rating and Financial Key Figures
CVR number: 36710438
Jomfrubakken 15, 3500 Værløse
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | -45.74 | -63.34 | -35.97 | -41.62 | -29.88 |
| Employee benefit expenses | -9.83 | -7.64 | -7.90 | -7.80 | -11.55 |
| EBIT | -55.58 | -70.98 | -43.87 | -49.42 | -41.42 |
| Other financial expenses | -2.90 | -2.49 | |||
| Pre-tax profit | -58.48 | -73.47 | -43.87 | -49.42 | -41.42 |
| Net earnings | -58.48 | -73.47 | -43.87 | -49.42 | -41.42 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current other receivables | 2.08 | 2.68 | 5.24 | 2.26 | 1.04 |
| Short term receivables total | 2.08 | 2.68 | 5.24 | 2.26 | 1.04 |
| Cash and bank deposits | 371.39 | 293.99 | 235.38 | 158.45 | 118.94 |
| Cash and cash equivalents | 371.39 | 293.99 | 235.38 | 158.45 | 118.94 |
| Balance sheet total (assets) | 373.46 | 296.68 | 240.62 | 160.71 | 119.99 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 10.00 | 30.00 | |||
| Retained earnings | 358.49 | 300.02 | 196.55 | 152.68 | 103.26 |
| Profit of the financial year | -58.48 | -73.47 | -43.87 | -49.42 | -41.42 |
| Shareholders equity total | 360.02 | 276.55 | 232.68 | 153.26 | 111.84 |
| Non-current liabilities total | |||||
| Current trade creditors | 7.00 | 7.00 | 7.00 | ||
| Current owed to participating | 0.44 | 7.04 | 0.94 | 0.45 | 1.15 |
| Other non-interest bearing current liabilities | 13.00 | 13.09 | |||
| Current liabilities total | 13.45 | 20.13 | 7.94 | 7.45 | 8.15 |
| Balance sheet total (liabilities) | 373.46 | 296.68 | 240.62 | 160.71 | 119.99 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.