DREIER & CO., NYBORG A/S — Credit Rating and Financial Key Figures
CVR number: 20758775
Langelandsvej 28, 5800 Nyborg
tel: 63316500
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 31 302.00 | 28 775.00 | 22 229.00 | 21 990.00 | 26 047.82 |
| Employee benefit expenses | -21 662.00 | -20 787.00 | -27 581.39 | ||
| Total depreciation | -2 197.00 | - 995.00 | -1 781.20 | ||
| EBIT | 3 569.00 | -17.00 | -1 630.00 | 208.00 | -3 314.77 |
| Other financial income | 110.00 | 149.00 | 213.44 | ||
| Other financial expenses | -26.00 | - 135.00 | - 115.77 | ||
| Pre-tax profit | 2 868.00 | 123.00 | -1 546.00 | 222.00 | -3 217.10 |
| Income taxes | 336.00 | -48.00 | 620.45 | ||
| Net earnings | 2 868.00 | 123.00 | -1 210.00 | 174.00 | -2 596.64 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Buildings | 4 298.00 | 3 706.00 | 3 166.90 | ||
| Tangible assets total | 4 298.00 | 3 706.00 | 3 166.90 | ||
| Investments total | 21 734.00 | 19 298.00 | |||
| Long term receivables total | |||||
| Raw materials and consumables | 986.00 | 1 408.00 | 1 634.58 | ||
| Inventories total | 986.00 | 1 408.00 | 1 634.58 | ||
| Current trade debtors | 4 435.00 | 6 328.00 | 9 892.56 | ||
| Current amounts owed by group member comp. | 3 032.00 | 2 872.00 | 3 065.03 | ||
| Prepayments and accrued income | 290.00 | 504.00 | 519.50 | ||
| Current other receivables | 1 039.00 | 1 286.00 | 1 047.46 | ||
| Current deferred tax assets | 70.00 | 71.20 | |||
| Short term receivables total | 8 796.00 | 11 060.00 | 14 595.75 | ||
| Cash and bank deposits | 13.00 | 613.00 | 2 002.80 | ||
| Cash and cash equivalents | 13.00 | 613.00 | 2 002.80 | ||
| Balance sheet total (assets) | 21 734.00 | 19 298.00 | 14 093.00 | 16 787.00 | 21 400.03 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 10 143.00 | 7 466.00 | 1 500.00 | 1 500.00 | 1 500.00 |
| Retained earnings | -2 868.00 | - 123.00 | 5 843.00 | 4 634.00 | 4 807.60 |
| Profit of the financial year | 2 868.00 | 123.00 | -1 210.00 | 174.00 | -2 596.64 |
| Shareholders equity total | 10 143.00 | 7 466.00 | 6 133.00 | 6 308.00 | 3 710.96 |
| Provisions | 431.00 | 549.00 | |||
| Non-current other liabilities | 1 503.00 | 1 556.00 | 1 625.13 | ||
| Non-current liabilities total | 1 503.00 | 1 556.00 | 1 625.13 | ||
| Current loans from credit institutions | 1 322.00 | ||||
| Current trade creditors | 1 122.00 | 3 487.00 | 11 716.20 | ||
| Current owed to participating | 340.00 | ||||
| Other non-interest bearing current liabilities | 2 942.00 | 3 958.00 | 3 081.95 | ||
| Accruals and deferred income | 640.00 | 929.00 | 925.80 | ||
| Current liabilities total | 6 026.00 | 8 374.00 | 16 063.94 | ||
| Balance sheet total (liabilities) | 10 143.00 | 7 466.00 | 14 093.00 | 16 787.00 | 21 400.03 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.