Jens Hørby Jensen Holding ApS — Credit Rating and Financial Key Figures
CVR number: 21577537
Højlundevej 8 D, Uvelse 3540 Lynge
Income statement (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Fiscal period length | 12 | 12 | 12 | 12 | 12 |
Net sales | 2 894.77 | 3 018.45 | 2 768.39 | 3 442.26 | 3 727.70 |
Other operating income | 11.22 | 6.52 | |||
Purchases during the financial year | -2 072.14 | -2 809.72 | |||
Change in stocks | -3.92 | -2.50 | |||
External services | - 582.46 | - 184.26 | |||
Gross profit | 748.68 | 600.14 | 617.08 | 794.95 | 737.74 |
Employee benefit expenses | - 738.56 | - 685.06 | |||
Other operating expenses | -1.67 | -0.33 | |||
Total depreciation | -39.57 | -36.13 | |||
Reduction in value of non-current assets | -3.92 | -2.50 | |||
EBIT | 98.53 | - 111.08 | -98.18 | 15.15 | 16.23 |
Other financial income | 6.72 | 6.81 | |||
Other financial expenses | -18.52 | -27.12 | |||
Net income from associates (fin.) | 7.03 | 7.12 | |||
Pre-tax profit | 78.58 | -78.44 | -66.58 | 10.39 | 3.04 |
Income taxes | -3.56 | -1.23 | |||
Net earnings | 78.58 | -78.44 | -66.58 | 6.82 | 1.81 |
Assets (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Intangible rights | 0.60 | 0.21 | |||
Goodwill | 1.80 | 1.35 | |||
Intangible assets total | 2.40 | 1.55 | |||
Land and waters | 94.05 | 94.14 | |||
Buildings | 81.48 | 78.49 | |||
Machinery and equipment | 81.77 | 84.17 | |||
Tangible assets total | 257.31 | 256.80 | |||
Participating interests | 45.77 | 53.86 | |||
Investments total | 1 570.41 | 1 590.13 | 1 541.68 | 46.32 | 54.37 |
Non-current loans receivable | 0.00 | 0.00 | |||
Non-current other receivables | 30.70 | 27.86 | |||
Long term receivables total | 30.70 | 27.87 | |||
Raw materials and consumables | 33.95 | 6.79 | |||
Inventories total | 33.95 | 6.79 | |||
Current trade debtors | 724.05 | 751.48 | |||
Current owed by particip. interest comp. | 2.86 | 3.15 | |||
Prepayments and accrued income | 26.50 | 8.57 | |||
Current other receivables | 448.14 | 347.52 | |||
Current deferred tax assets | 0.08 | ||||
Short term receivables total | 1 201.63 | 1 110.72 | |||
Other current investments | 30.36 | 23.61 | |||
Cash and bank deposits | 54.44 | 32.35 | |||
Cash and cash equivalents | 84.80 | 55.96 | |||
Balance sheet total (assets) | 1 570.41 | 1 590.13 | 1 541.68 | 1 657.12 | 1 514.06 |
Equity and liabilities (mDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
---|---|---|---|---|---|
Share capital | 526.82 | 403.99 | 327.92 | 0.13 | 0.13 |
Shares repurchased | 6.00 | ||||
Other reserves | -6.00 | ||||
Retained earnings | -78.58 | 78.44 | 66.58 | 162.79 | 159.30 |
Profit of the financial year | 78.58 | -78.44 | -66.58 | 6.82 | 1.81 |
Minority interest (BS) | 161.76 | 175.92 | |||
Shareholders equity total | 526.82 | 403.99 | 327.92 | 331.51 | 337.15 |
Provisions | 132.02 | 97.64 | |||
Non-current loans from credit institutions | 15.36 | 13.87 | |||
Non-current leasing loans | 41.10 | 44.52 | |||
Non-current deferred tax liabilities | 77.82 | 79.37 | |||
Non-current liabilities total | 134.28 | 137.76 | |||
Current loans from credit institutions | 135.43 | 80.47 | |||
Advances received | 0.03 | 0.06 | |||
Current trade creditors | 552.34 | 561.39 | |||
Current owed to participating | 4.29 | 2.69 | |||
Short-term deferred tax liabilities | 15.01 | 3.07 | |||
Other non-interest bearing current liabilities | 147.78 | 138.77 | |||
Accruals and deferred income | 204.43 | 155.06 | |||
Current liabilities total | 1 059.31 | 941.51 | |||
Balance sheet total (liabilities) | 526.82 | 403.99 | 327.92 | 1 657.12 | 1 514.06 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions

... and more!
No registration needed.