M.S. Andersen ApS — Credit Rating and Financial Key Figures
CVR number: 38713000
Krogen 8 A, 4632 Bjæverskov
Income statement (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 185.48 | 219.59 | 712.71 | 725.49 | 1 019.36 |
| Employee benefit expenses | -39.91 | -81.02 | -67.53 | - 775.08 | - 676.77 |
| EBIT | 145.57 | 138.57 | 645.18 | -49.59 | 342.59 |
| Other financial income | 0.00 | 8.51 | |||
| Other financial expenses | -2.16 | -4.55 | -5.17 | -6.34 | -0.00 |
| Net income from associates (fin.) | 45.98 | ||||
| Pre-tax profit | 143.41 | 134.02 | 640.01 | -9.94 | 351.09 |
| Income taxes | -31.68 | -29.79 | - 141.06 | -66.42 | |
| Net earnings | 111.73 | 104.23 | 498.95 | -9.94 | 284.67 |
Assets (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 20.00 | ||||
| Investments total | 18.00 | 18.00 | 38.00 | ||
| Long term receivables total | |||||
| Raw materials and consumables | 40.54 | 30.60 | 47.30 | 5.00 | 5.00 |
| Inventories total | 40.54 | 30.60 | 47.30 | 5.00 | 5.00 |
| Current trade debtors | 228.78 | 660.26 | 1 155.43 | 854.55 | 761.97 |
| Current other receivables | 125.13 | 295.73 | |||
| Current deferred tax assets | 12.00 | ||||
| Short term receivables total | 228.78 | 660.26 | 1 155.43 | 991.68 | 1 057.70 |
| Cash and bank deposits | 146.03 | 145.66 | 148.84 | 206.53 | 368.52 |
| Cash and cash equivalents | 146.03 | 145.66 | 148.84 | 206.53 | 368.52 |
| Balance sheet total (assets) | 433.36 | 854.52 | 1 389.57 | 1 203.21 | 1 431.22 |
Equity and liabilities (kDKK)
2020 | 2021 | 2022 | 2023 | 2024 | |
|---|---|---|---|---|---|
| Share capital | 40.00 | 40.00 | 40.00 | 40.00 | 40.00 |
| Retained earnings | 26.93 | 138.66 | 242.90 | 741.85 | 731.90 |
| Profit of the financial year | 111.73 | 104.23 | 498.95 | -9.94 | 284.67 |
| Shareholders equity total | 178.66 | 282.89 | 781.85 | 771.90 | 1 056.58 |
| Non-current liabilities total | |||||
| Current trade creditors | 113.41 | 337.98 | 224.45 | 146.51 | 101.37 |
| Current owed to participating | 44.73 | 66.62 | 2.95 | 1.07 | 1.07 |
| Short-term deferred tax liabilities | 31.68 | 27.79 | 133.06 | 34.42 | |
| Other non-interest bearing current liabilities | 64.88 | 139.24 | 247.26 | 283.74 | 237.79 |
| Current liabilities total | 254.70 | 571.63 | 607.72 | 431.31 | 374.65 |
| Balance sheet total (liabilities) | 433.36 | 854.52 | 1 389.57 | 1 203.21 | 1 431.22 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.