Get Professional Valuation and Credit Risk Reports of Any Company in the World
New AI-Powered Free Company Valuation tool for any company in the world. Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics. Try Now for Free →
Get Professional Valuation and Credit Risk Reports of Any Company in the World
- Get an AI-powered company valuation or credit risk report in just 2 minutes
- Get reports of any company in the world with a financial statement in any language
- Upload a PDF financial statement to receive an instant report with customizable forecasts, credit score, default probability and key financial metrics
MEMP 2017 ApS — Credit Rating and Financial Key Figures
CVR number: 38879111
Elmevænget 39, 2880 Bagsværd
Income statement (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| External services | -8.00 | -11.00 | -11.00 | -22.00 | -21.84 |
| Gross profit | -8.00 | -11.00 | -11.00 | -22.00 | -21.84 |
| Total depreciation | -3 080.14 | ||||
| EBIT | -8.00 | -11.00 | -11.00 | -22.00 | -3 101.98 |
| Other financial income | 38.00 | 48.00 | 1 107.00 | 2 708.00 | 1 748.94 |
| Other financial expenses | - 111.00 | -66.00 | -24.65 | ||
| Net income from associates (fin.) | 4 039.00 | 97 175.00 | |||
| Pre-tax profit | 3 958.00 | 97 146.00 | 1 096.00 | 2 686.00 | -1 377.69 |
| Income taxes | 18.00 | 6.00 | - 240.00 | - 536.00 | - 367.05 |
| Net earnings | 3 976.00 | 97 152.00 | 856.00 | 2 150.00 | -1 744.74 |
Assets (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Participating interests | 7 250.00 | 5 114.00 | 5 114.44 | ||
| Investments total | 7 250.00 | 5 114.00 | 5 114.44 | ||
| Long term receivables total | |||||
| Inventories total | |||||
| Current amounts owed by group member comp. | 94.00 | 125.00 | 25 700.00 | 26 524.00 | 27 130.14 |
| Current other receivables | 44.00 | 24.00 | 13.00 | ||
| Short term receivables total | 138.00 | 149.00 | 25 713.00 | 26 524.00 | 27 130.14 |
| Other current investments | 10 000.00 | 13 000.00 | 17 557.70 | ||
| Cash and bank deposits | 3 961.00 | 103 553.00 | 66 079.00 | 59 850.00 | 53 138.84 |
| Cash and cash equivalents | 3 961.00 | 103 553.00 | 76 079.00 | 72 850.00 | 70 696.53 |
| Balance sheet total (assets) | 11 349.00 | 103 702.00 | 101 792.00 | 104 488.00 | 102 941.12 |
Equity and liabilities (kDKK)
2021 | 2022 | 2023 | 2024 | 2025 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Shares repurchased | 3 000.00 | 3 000.00 | |||
| Other reserves | 1 539.00 | ||||
| Retained earnings | 976.00 | 3 490.00 | 100 641.00 | 101 497.00 | 103 647.35 |
| Profit of the financial year | 3 976.00 | 97 152.00 | 856.00 | 2 150.00 | -1 744.74 |
| Shareholders equity total | 9 541.00 | 103 692.00 | 101 547.00 | 103 697.00 | 101 952.61 |
| Non-current deferred tax liabilities | 536.00 | 391.27 | |||
| Non-current liabilities total | 536.00 | 391.27 | |||
| Current trade creditors | 6.00 | 10.00 | 11.00 | 20.00 | 20.50 |
| Current owed to group member | 1 802.00 | 40.31 | |||
| Short-term deferred tax liabilities | 235.00 | 536.43 | |||
| Other non-interest bearing current liabilities | 234.00 | ||||
| Current liabilities total | 1 808.00 | 10.00 | 245.00 | 255.00 | 597.23 |
| Balance sheet total (liabilities) | 11 349.00 | 103 702.00 | 101 792.00 | 104 488.00 | 102 941.12 |
CreditReports API
- Company information
- Financial data
- Credit risk data
- All 400,000+ Danish companies
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.