Musikkens Juridiske Rådgivning ApS — Credit Rating and Financial Key Figures
CVR number: 39503964
Sankelmarksgade 2, 1676 København V
jakobjohansen@musikjurist.dk
tel: 60663510
www.musikjurist.dk
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | 93.14 | 147.12 | 486.14 | 91.50 | |
| External services | -40.16 | -75.09 | - 124.39 | -71.61 | |
| Gross profit | 52.98 | 72.02 | 361.75 | 19.89 | -91.59 |
| Wages and salaries | -12.88 | ||||
| Social security expenses | -0.30 | ||||
| EBIT | 52.98 | 72.02 | 361.75 | 19.89 | - 104.78 |
| Other financial income | 0.50 | ||||
| Other financial expenses | -0.11 | -0.69 | -1.94 | -0.93 | -0.06 |
| Income from other inv. held as non-curr. assets | 0.25 | ||||
| Pre-tax profit | 53.37 | 71.33 | 360.05 | 18.96 | - 104.84 |
| Income taxes | -12.50 | -19.58 | -22.36 | -5.10 | 23.69 |
| Net earnings | 40.88 | 51.75 | 337.69 | 13.86 | -81.15 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Development expenditure | 188.76 | 188.76 | |||
| Intangible rights | 77.70 | ||||
| Intangible assets total | 77.70 | 188.76 | 188.76 | ||
| Tangible assets total | |||||
| Investments total | |||||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 0.05 | 4.93 | |||
| Current amounts owed by group member comp. | 52.81 | 99.81 | 1.28 | 1.28 | 2.27 |
| Current other receivables | 39.99 | 1.77 | 10.28 | ||
| Current deferred tax assets | 54.86 | 82.63 | |||
| Short term receivables total | 52.86 | 99.81 | 46.20 | 57.90 | 95.18 |
| Cash and bank deposits | 67.82 | 121.07 | 421.68 | 245.52 | 85.77 |
| Cash and cash equivalents | 67.82 | 121.07 | 421.68 | 245.52 | 85.77 |
| Balance sheet total (assets) | 120.68 | 220.88 | 545.58 | 492.18 | 369.70 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 50.00 | 50.00 | 50.00 | 50.00 | 50.00 |
| Other reserves | 443.51 | ||||
| Retained earnings | 25.48 | 53.86 | - 337.69 | 403.52 | 396.85 |
| Profit of the financial year | 40.88 | 51.75 | 337.69 | 13.86 | -81.15 |
| Shareholders equity total | 116.36 | 155.61 | 493.51 | 467.38 | 365.70 |
| Non-current liabilities total | |||||
| Current trade creditors | 1.00 | 25.00 | 24.80 | 24.80 | 4.00 |
| Short-term deferred tax liabilities | 19.58 | 20.57 | |||
| Other non-interest bearing current liabilities | 3.33 | 20.69 | 6.70 | ||
| Current liabilities total | 4.33 | 65.27 | 52.06 | 24.80 | 4.00 |
| Balance sheet total (liabilities) | 120.68 | 220.88 | 545.58 | 492.18 | 369.70 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.