E.K. ADMINISTRATION ApS — Credit Rating and Financial Key Figures
CVR number: 25325524
Amaliegade 14 A, 1256 København K
tel: 33132187
Income statement (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Fiscal period length | 12 | 12 | 12 | 12 | 12 |
| Net sales | |||||
| Gross profit | 1 263.00 | 1 068.00 | 814.00 | 237.00 | 210.68 |
| Employee benefit expenses | - 341.00 | - 255.00 | - 129.00 | -64.00 | -64.52 |
| EBIT | 922.00 | 813.00 | 685.00 | 173.00 | 146.15 |
| Other financial income | 13.00 | 20.00 | 12.00 | 10.00 | |
| Other financial expenses | -1.00 | -18.00 | -5.00 | -1.00 | - 509.40 |
| Pre-tax profit | 934.00 | 815.00 | 692.00 | 182.00 | - 363.25 |
| Income taxes | - 203.00 | - 269.00 | - 154.00 | -40.00 | 1.18 |
| Net earnings | 731.00 | 546.00 | 538.00 | 142.00 | - 362.08 |
Assets (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Intangible assets total | |||||
| Tangible assets total | |||||
| Investments total | 24.00 | 24.00 | |||
| Long term receivables total | |||||
| Inventories total | |||||
| Current trade debtors | 7.00 | 4.00 | 7.00 | ||
| Current other receivables | 1 783.00 | 1 464.00 | 1 675.00 | 989.00 | 204.00 |
| Short term receivables total | 1 790.00 | 1 468.00 | 1 675.00 | 996.00 | 204.00 |
| Cash and bank deposits | 1 504.00 | 339.00 | 37.00 | 58.00 | 37.46 |
| Cash and cash equivalents | 1 504.00 | 339.00 | 37.00 | 58.00 | 37.46 |
| Balance sheet total (assets) | 3 318.00 | 1 831.00 | 1 712.00 | 1 054.00 | 241.46 |
Equity and liabilities (kDKK)
2019 | 2020 | 2021 | 2022 | 2023 | |
|---|---|---|---|---|---|
| Share capital | 500.00 | 500.00 | 500.00 | 500.00 | 500.00 |
| Shares repurchased | 731.00 | 546.00 | 538.00 | 142.00 | |
| Retained earnings | - 731.00 | - 546.00 | - 538.00 | - 142.00 | |
| Profit of the financial year | 731.00 | 546.00 | 538.00 | 142.00 | - 362.08 |
| Shareholders equity total | 1 231.00 | 1 046.00 | 1 038.00 | 642.00 | 137.92 |
| Provisions | 12.00 | 82.00 | 79.00 | 33.00 | 32.27 |
| Non-current other liabilities | 195.00 | 199.00 | |||
| Non-current deferred tax liabilities | 158.00 | 85.00 | |||
| Non-current liabilities total | 195.00 | 199.00 | 158.00 | 85.00 | |
| Advances received | 1 412.00 | 10.00 | |||
| Current trade creditors | 145.00 | 23.00 | 22.00 | 17.00 | 16.88 |
| Current owed to participating | 195.00 | 199.00 | 14.15 | ||
| Short-term deferred tax liabilities | 215.00 | 195.00 | 199.00 | 158.00 | |
| Other non-interest bearing current liabilities | -87.00 | 87.00 | 206.00 | 119.00 | 40.24 |
| Current liabilities total | 1 880.00 | 504.00 | 437.00 | 294.00 | 71.27 |
| Balance sheet total (liabilities) | 3 318.00 | 1 831.00 | 1 712.00 | 1 054.00 | 241.46 |
Try the full version of our system for free
- Professional credit risk reports
- Create your own estimates for any company
- Valuation analysis
- All 400,000+ Danish companies
- See instructions
... and more!
No registration needed.